Stock HLD HUDLAND REAL ESTATE INVESTMENT AND DEVELOPMENT
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hudland Real Estate Investment and Development

Equities

HLD

VN000000HLD0

Real Estate Development & Operations

End-of-day quote HANOI S.E.
Other stock markets
 03:30:00 24/06/2024 am IST 		5-day change 1st Jan Change
25,000 VND -0.79% Intraday chart for Hudland Real Estate Investment and Development -0.79% -2.34%
23/01 HUDLAND Real Estate Investment and Development Joint Stock Company Reports Earnings Results for the Full Year Ended December 30, 2023 CI
23/01 HUDLAND Real Estate Investment and Development Joint Stock Company Reports Earnings Results for the Fourth Quarter Ended December 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019
Capitalization 1 2,74,000 2,26,000 3,30,000
Enterprise Value (EV) 1 3,83,344 3,36,089 2,17,178
P/E ratio 4.74 x 3.08 x 4.35 x
Yield - - -
Capitalization / Revenue 0.72 x 0.52 x 0.79 x
EV / Revenue 1 x 0.77 x 0.52 x
EV / EBITDA 4.07 x 3.29 x 2.17 x
EV / FCF -127 x 2.31 x 0.82 x
FCF Yield -0.79% 43.4% 122%
Price to Book 0.55 x 0.55 x 0.72 x
Nbr of stocks (in thousands) 20,000 20,000 20,000
Reference price 2 13,700 11,300 16,500
Announcement Date 31/01/18 15/07/19 26/02/20
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019
Net sales 1 3,82,845 4,38,743 4,20,135
EBITDA 1 94,073 1,02,292 1,00,004
EBIT 1 82,471 87,035 82,602
Operating Margin 21.54% 19.84% 19.66%
Earnings before Tax (EBT) 1 72,690 91,755 93,583
Net income 1 57,797 73,404 75,865
Net margin 15.1% 16.73% 18.06%
EPS 2 2,890 3,670 3,793
Free Cash Flow 1 -3,022 1,45,774 2,65,726
FCF margin -0.79% 33.23% 63.25%
FCF Conversion (EBITDA) - 142.51% 265.71%
FCF Conversion (Net income) - 198.59% 350.26%
Dividend per Share - - -
Announcement Date 31/01/18 15/07/19 26/02/20
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019
Net Debt 1 1,09,344 1,10,089 -
Net Cash position 1 - - 1,12,822
Leverage (Debt/EBITDA) 1.162 x 1.076 x -
Free Cash Flow 1 -3,022 1,45,774 2,65,726
ROE (net income / shareholders' equity) 11.9% 16.2% 16.8%
ROA (Net income/ Total Assets) 6.72% 6.9% 6.71%
Assets 1 8,59,812 10,64,415 11,29,899
Book Value Per Share 2 24,864 20,401 22,890
Cash Flow per Share 2 4,554 3,823 11,193
Capex 1 207 - 162
Capex / Sales 0.05% - 0.04%
Announcement Date 31/01/18 15/07/19 26/02/20
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Residential Real Estate Development

1st Jan change Capi.
HUDLAND REAL ESTATE INVESTMENT AND DEVELOPMENT Stock Hudland Real Estate Investment and Development
-2.34% 19.88M
VONOVIA SE Stock Vonovia SE
-7.11% 23.18B
AKELIUS RESIDENTIAL PROPERTY AB Stock Akelius Residential Property AB
+10.20% 10.75B
CHINA VANKE CO., LTD. Stock China Vanke Co., Ltd.
-33.17% 10.83B
DEUTSCHE WOHNEN SE Stock Deutsche Wohnen SE
-25.73% 7.52B
VINHOMES Stock Vinhomes
-13.31% 6.47B
LEG IMMOBILIEN SE Stock LEG Immobilien SE
-4.87% 5.98B
VINGROUP Stock Vingroup
-7.85% 6.02B
BRIGADE ENTERPRISES LIMITED Stock Brigade Enterprises Limited
+52.19% 3.85B
IIDA GROUP HOLDINGS CO., LTD. Stock Iida Group Holdings Co., Ltd.
+1.61% 3.78B
Residential Real Estate Development
  1. Stock Market
  2. Equities
  3. HLD Stock
  4. Financials Hudland Real Estate Investment and Development