End-of-day quote
Shenzhen S.E.
03:30:00 26/04/2024 am IST
|
5-day change
|
1st Jan Change
|
12.99
CNY
|
+2.77%
|
|
+7.71%
|
-17.84%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,504
|
5,360
|
4,056
|
6,362
|
6,362
|
-
|
Enterprise Value (EV)
1 |
3,504
|
5,360
|
4,056
|
6,362
|
6,362
|
6,362
|
P/E ratio
|
58.4
x
|
38.3
x
|
18.2
x
|
29.2
x
|
21
x
|
17.2
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
2.45
x
|
3.86
x
|
2.96
x
|
2.6
x
|
EV / Revenue
|
-
|
-
|
2.45
x
|
3.86
x
|
2.96
x
|
2.6
x
|
EV / EBITDA
|
-
|
-
|
14.3
x
|
22.6
x
|
16.3
x
|
14.4
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
2.63
x
|
3.64
x
|
3.12
x
|
2.65
x
|
Nbr of stocks (in thousands)
|
4,32,000
|
4,84,858
|
4,88,998
|
4,89,759
|
4,89,759
|
-
|
Reference price
2 |
8.111
|
11.06
|
8.294
|
12.99
|
12.99
|
12.99
|
Announcement Date
|
27/04/21
|
25/04/22
|
24/04/23
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
-
|
1,658
|
1,648
|
2,146
|
2,446
|
EBITDA
1 |
-
|
-
|
283
|
281
|
390
|
443
|
EBIT
1 |
-
|
-
|
252.7
|
241.5
|
341
|
414.5
|
Operating Margin
|
-
|
-
|
15.24%
|
14.66%
|
15.89%
|
16.95%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
252
|
247.5
|
346
|
420.5
|
Net income
1 |
60.47
|
125.1
|
222.3
|
219
|
305
|
371
|
Net margin
|
-
|
-
|
13.4%
|
13.29%
|
14.21%
|
15.17%
|
EPS
2 |
0.1389
|
0.2889
|
0.4556
|
0.4450
|
0.6200
|
0.7550
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/04/21
|
25/04/22
|
24/04/23
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
15.7%
|
12.6%
|
15%
|
15.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
12.4%
|
16%
|
15.2%
|
Assets
1 |
-
|
-
|
-
|
1,766
|
1,906
|
2,441
|
Book Value Per Share
2 |
-
|
-
|
3.150
|
3.570
|
4.170
|
4.900
|
Cash Flow per Share
2 |
-
|
-
|
0.5700
|
0.6400
|
0.5700
|
0.8500
|
Capex
1 |
-
|
-
|
17
|
21
|
18
|
18
|
Capex / Sales
|
-
|
-
|
1.03%
|
1.27%
|
0.84%
|
0.74%
|
Announcement Date
|
27/04/21
|
25/04/22
|
24/04/23
|
28/04/24
|
-
|
-
|
Last Close Price
12.99
CNY Average target price
23.1
CNY Spread / Average Target +77.83% Consensus |
1st Jan change
|
Capi.
|
---|
| -17.84% | 878M | | +18.66% | 414B | | +15.27% | 242B | | +20.63% | 104B | | +17.19% | 83.87B | | +54.11% | 57.64B | | +33.59% | 53.37B | | +6.02% | 37.83B | | +15.88% | 34.11B | | -8.32% | 23.18B |
Other Internet Services
|