Delayed
Australian S.E.
08:41:43 06/05/2024 am IST
|
5-day change
|
1st Jan Change
|
40.42
AUD
|
+0.10%
|
|
-0.25%
|
+12.20%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
739.8
|
584.1
|
1,948
|
1,620
|
2,074
|
3,272
|
-
|
-
|
Enterprise Value (EV)
1 |
721.3
|
550.3
|
1,897
|
1,616
|
2,031
|
3,231
|
3,190
|
3,134
|
P/E ratio
|
105
x
|
72.4
x
|
200
x
|
104
x
|
55.3
x
|
61.2
x
|
41.2
x
|
32.2
x
|
Yield
|
0.39%
|
0.75%
|
0.35%
|
0.99%
|
1.28%
|
0.98%
|
1.31%
|
1.66%
|
Capitalization / Revenue
|
7.69
x
|
5.3
x
|
18
x
|
8.55
x
|
7.51
x
|
9.94
x
|
8.36
x
|
7.33
x
|
EV / Revenue
|
7.49
x
|
4.99
x
|
17.6
x
|
8.53
x
|
7.35
x
|
9.82
x
|
8.14
x
|
7.02
x
|
EV / EBITDA
|
48.7
x
|
22.3
x
|
51.6
x
|
23
x
|
19.8
x
|
27
x
|
20.9
x
|
17.3
x
|
EV / FCF
|
-
|
30.4
x
|
145
x
|
66.4
x
|
35.2
x
|
45.7
x
|
31.3
x
|
26.7
x
|
FCF Yield
|
-
|
3.29%
|
0.69%
|
1.51%
|
2.84%
|
2.19%
|
3.19%
|
3.74%
|
Price to Book
|
11.9
x
|
7.75
x
|
10.4
x
|
3.55
x
|
4.05
x
|
6.25
x
|
5.77
x
|
5.24
x
|
Nbr of stocks (in thousands)
|
62,273
|
62,806
|
68,333
|
79,916
|
81,496
|
81,034
|
-
|
-
|
Reference price
2 |
11.88
|
9.300
|
28.51
|
20.27
|
25.45
|
40.38
|
40.38
|
40.38
|
Announcement Date
|
26/08/19
|
24/08/20
|
23/08/21
|
22/08/22
|
21/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
96.26
|
110.2
|
108
|
189.5
|
276.3
|
329.1
|
391.6
|
446.2
|
EBITDA
1 |
14.8
|
24.7
|
36.74
|
70.4
|
102.4
|
119.5
|
152.7
|
180.7
|
EBIT
1 |
12.2
|
19.36
|
29.79
|
50.54
|
74.71
|
96.48
|
127.7
|
154.7
|
Operating Margin
|
12.67%
|
17.57%
|
27.59%
|
26.67%
|
27.04%
|
29.32%
|
32.62%
|
34.67%
|
Earnings before Tax (EBT)
1 |
10.85
|
12.83
|
15.35
|
21.13
|
48.74
|
89.73
|
124.7
|
155.8
|
Net income
1 |
7.164
|
8.228
|
9.769
|
14.7
|
38.17
|
53.26
|
79.73
|
101.6
|
Net margin
|
7.44%
|
7.47%
|
9.05%
|
7.76%
|
13.81%
|
16.18%
|
20.36%
|
22.76%
|
EPS
2 |
0.1130
|
0.1285
|
0.1428
|
0.1953
|
0.4606
|
0.6602
|
0.9803
|
1.255
|
Free Cash Flow
1 |
-
|
18.1
|
13.12
|
24.34
|
57.66
|
70.65
|
101.8
|
117.2
|
FCF margin
|
-
|
16.43%
|
12.15%
|
12.84%
|
20.87%
|
21.47%
|
26%
|
26.26%
|
FCF Conversion (EBITDA)
|
-
|
73.28%
|
35.71%
|
34.57%
|
56.31%
|
59.1%
|
66.7%
|
64.85%
|
FCF Conversion (Net income)
|
-
|
219.97%
|
134.29%
|
165.58%
|
151.09%
|
132.66%
|
127.73%
|
115.37%
|
Dividend per Share
2 |
0.0460
|
0.0700
|
0.1000
|
0.2000
|
0.3250
|
0.3969
|
0.5307
|
0.6686
|
Announcement Date
|
26/08/19
|
24/08/20
|
23/08/21
|
22/08/22
|
21/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Net sales
1 |
52.71
|
57.46
|
62.1
|
45.83
|
80.27
|
109.2
|
136.1
|
140.2
|
156.7
|
181.1
|
EBITDA
1 |
11.67
|
13.02
|
16.4
|
20.32
|
29.7
|
40.7
|
49.95
|
52.46
|
49.2
|
75.31
|
EBIT
1 |
-
|
-
|
-
|
16.12
|
-
|
-
|
35.82
|
-
|
42.3
|
58.6
|
Operating Margin
|
-
|
-
|
-
|
35.16%
|
-
|
-
|
26.32%
|
-
|
26.99%
|
32.36%
|
Earnings before Tax (EBT)
|
8.607
|
4.221
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
6.032
|
2.196
|
6.1
|
3.654
|
8.393
|
6.307
|
15.53
|
22.64
|
21.5
|
33.9
|
Net margin
|
11.45%
|
3.82%
|
9.82%
|
7.97%
|
10.46%
|
5.77%
|
11.41%
|
16.14%
|
13.72%
|
18.72%
|
EPS
|
0.0941
|
0.0344
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0350
|
0.0350
|
0.0450
|
0.0550
|
0.0750
|
0.1250
|
0.1400
|
0.1850
|
0.1850
|
0.2080
|
Announcement Date
|
24/02/20
|
24/08/20
|
22/02/21
|
23/08/21
|
21/02/22
|
22/08/22
|
20/02/23
|
21/08/23
|
19/02/24
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
18.5
|
33.8
|
51
|
4.16
|
42.8
|
41.5
|
82.4
|
138
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
18.1
|
13.1
|
24.3
|
57.7
|
70.7
|
102
|
117
|
ROE (net income / shareholders' equity)
|
11.7%
|
18.4%
|
11.7%
|
11.3%
|
12.2%
|
13.2%
|
16.4%
|
18.2%
|
ROA (Net income/ Total Assets)
|
9.61%
|
14.6%
|
9.73%
|
9.24%
|
10.3%
|
11%
|
14.1%
|
15.5%
|
Assets
1 |
74.57
|
56.22
|
100.4
|
159
|
371.4
|
485.9
|
564.7
|
656
|
Book Value Per Share
2 |
1.000
|
1.200
|
2.750
|
5.710
|
6.290
|
6.460
|
7.000
|
7.710
|
Cash Flow per Share
2 |
0.1800
|
0.4000
|
0.2800
|
0.4900
|
0.9100
|
1.020
|
1.430
|
1.700
|
Capex
1 |
7.4
|
7.2
|
6.05
|
12.6
|
17.8
|
22
|
22.8
|
23.7
|
Capex / Sales
|
7.69%
|
6.54%
|
5.6%
|
6.64%
|
6.45%
|
6.68%
|
5.83%
|
5.32%
|
Announcement Date
|
26/08/19
|
24/08/20
|
23/08/21
|
22/08/22
|
21/08/23
|
-
|
-
|
-
|
Last Close Price
40.38
AUD Average target price
39.23
AUD Spread / Average Target -2.85% Consensus |