End-of-day quote
BURSA MALAYSIA
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.35
MYR
|
+1.45%
|
|
+4.48%
|
+25.00%
|
Fiscal Period: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
174.2
|
135.5
|
72.16
|
121.4
|
88
|
101.2
|
Enterprise Value (EV)
1 |
599.8
|
522
|
359.2
|
353.9
|
331.9
|
320.1
|
P/E ratio
|
39.5
x
|
-6.1
x
|
-0.99
x
|
-2.32
x
|
58.1
x
|
27.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.76
x
|
0.5
x
|
0.26
x
|
0.76
x
|
0.73
x
|
0.84
x
|
EV / Revenue
|
2.6
x
|
1.92
x
|
1.28
x
|
2.22
x
|
2.76
x
|
2.67
x
|
EV / EBITDA
|
25.1
x
|
25.2
x
|
9.55
x
|
-21.2
x
|
13.5
x
|
15.8
x
|
EV / FCF
|
-12.8
x
|
20.1
x
|
7.22
x
|
1.68
x
|
-21.3
x
|
149
x
|
FCF Yield
|
-7.79%
|
4.97%
|
13.9%
|
59.6%
|
-4.68%
|
0.67%
|
Price to Book
|
0.3
x
|
0.24
x
|
0.15
x
|
0.28
x
|
0.2
x
|
0.23
x
|
Nbr of stocks (in thousands)
|
3,52,000
|
3,52,000
|
3,52,000
|
3,52,000
|
3,52,000
|
4,40,000
|
Reference price
2 |
0.4950
|
0.3850
|
0.2050
|
0.3450
|
0.2500
|
0.2300
|
Announcement Date
|
30/07/18
|
29/07/19
|
28/08/20
|
27/08/21
|
29/07/22
|
28/07/23
|
Fiscal Period: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
230.7
|
272.5
|
279.6
|
159.6
|
120.2
|
120.1
|
EBITDA
1 |
23.86
|
20.68
|
37.61
|
-16.72
|
24.58
|
20.21
|
EBIT
1 |
22.02
|
17.95
|
34.64
|
-19.87
|
21.42
|
17.09
|
Operating Margin
|
9.55%
|
6.59%
|
12.39%
|
-12.45%
|
17.82%
|
14.24%
|
Earnings before Tax (EBT)
1 |
11.59
|
-13.81
|
-64.27
|
-49.18
|
7.71
|
7.846
|
Net income
1 |
4.412
|
-22.23
|
-73.13
|
-52.4
|
1.526
|
3.224
|
Net margin
|
1.91%
|
-8.16%
|
-26.16%
|
-32.84%
|
1.27%
|
2.69%
|
EPS
2 |
0.0125
|
-0.0632
|
-0.2078
|
-0.1489
|
0.004300
|
0.008295
|
Free Cash Flow
1 |
-46.75
|
25.95
|
49.76
|
210.8
|
-15.55
|
2.149
|
FCF margin
|
-20.27%
|
9.52%
|
17.8%
|
132.1%
|
-12.94%
|
1.79%
|
FCF Conversion (EBITDA)
|
-
|
125.46%
|
132.3%
|
-
|
-
|
10.64%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
66.67%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/07/18
|
29/07/19
|
28/08/20
|
27/08/21
|
29/07/22
|
28/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
426
|
386
|
287
|
232
|
244
|
219
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
17.83
x
|
18.69
x
|
7.632
x
|
-13.9
x
|
9.923
x
|
10.83
x
|
Free Cash Flow
1 |
-46.7
|
26
|
49.8
|
211
|
-15.6
|
2.15
|
ROE (net income / shareholders' equity)
|
0.74%
|
-3.82%
|
-13.4%
|
-10.8%
|
0.31%
|
0.67%
|
ROA (Net income/ Total Assets)
|
1.22%
|
0.93%
|
1.91%
|
-1.22%
|
1.44%
|
1.21%
|
Assets
1 |
361.3
|
-2,382
|
-3,827
|
4,308
|
105.8
|
266.3
|
Book Value Per Share
2 |
1.680
|
1.600
|
1.390
|
1.250
|
1.220
|
1.020
|
Cash Flow per Share
2 |
0.0500
|
0.0500
|
0.0900
|
0.1700
|
0.0300
|
0.0200
|
Capex
1 |
8.81
|
0.45
|
1.99
|
0.39
|
0.03
|
0.08
|
Capex / Sales
|
3.82%
|
0.17%
|
0.71%
|
0.24%
|
0.02%
|
0.06%
|
Announcement Date
|
30/07/18
|
29/07/19
|
28/08/20
|
27/08/21
|
29/07/22
|
28/07/23
|
|