End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
34 EUR | +3.03% | -.--% | -24.44% |
2023 | Hranilnica LON d.d. Reports Earnings Results for the Full Year Ended December 31, 2022 | CI |
2014 | Hranilnica LON d.d. acquired part of assets from Probanka DD, in an auction. | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 4.551 | 8.571 | 15.87 | 15.87 | 7.576 | 7.576 |
Enterprise Value (EV) 1 | 12.5 | -6.58 | -40.78 | -22.86 | -109.1 | -49.54 |
P/E ratio | -1.8 x | 50.5 x | -10.5 x | -17.1 x | -21.3 x | 11.2 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.56 x | 0.93 x | 1.88 x | 2.12 x | 0.98 x | 0.77 x |
EV / Revenue | 1.54 x | -0.72 x | -4.83 x | -3.06 x | -14 x | -5.06 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.35 x | 0.72 x | 0.96 x | 1.13 x | 0.43 x | 0.43 x |
Nbr of stocks (in thousands) | 75.8 | 75.8 | 116 | 116 | 152 | 152 |
Reference price 2 | 60.00 | 113.0 | 137.0 | 137.0 | 50.00 | 50.00 |
Announcement Date | 23/04/18 | 02/04/19 | 13/05/20 | 31/03/21 | 01/03/22 | 01/03/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 8.124 | 9.172 | 8.448 | 7.48 | 7.767 | 9.795 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -3.086 | 0.371 | -1.506 | -1.215 | -0.354 | 0.946 |
Net income 1 | -2.533 | 0.259 | -1.505 | -1.215 | -0.355 | 0.749 |
Net margin | -31.18% | 2.82% | -17.81% | -16.24% | -4.57% | 7.65% |
EPS 2 | -33.40 | 2.236 | -12.99 | -8.019 | -2.343 | 4.463 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 23/04/18 | 02/04/19 | 13/05/20 | 31/03/21 | 01/03/22 | 01/03/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 7.95 | - | - | - | - | - |
Net Cash position 1 | - | 15.2 | 56.6 | 38.7 | 117 | 57.1 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | -19.2% | 1.66% | -8.66% | -6.97% | -1.97% | 3.99% |
ROA (Net income/ Total Assets) | -0.98% | 0.1% | -0.54% | -0.41% | -0.11% | 0.23% |
Assets 1 | 257.8 | 261.9 | 280.6 | 295.8 | 320.4 | 331.1 |
Book Value Per Share 2 | 172.0 | 157.0 | 143.0 | 121.0 | 117.0 | 118.0 |
Cash Flow per Share 2 | 318.0 | 369.0 | 728.0 | 435.0 | 945.0 | 348.0 |
Capex 1 | 0.17 | 0.88 | 0.5 | 0.13 | 0.56 | 1.28 |
Capex / Sales | 2.08% | 9.57% | 5.91% | 1.72% | 7.26% | 13.11% |
Announcement Date | 23/04/18 | 02/04/19 | 13/05/20 | 31/03/21 | 01/03/22 | 01/03/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- LONR Stock
- Financials Hranilnica LON d.d.