Financials Hranilnica LON d.d.

Equities

LONR

SI0021110323

End-of-day quote Ljubljana S.E. 03:30:00 09/05/2024 am IST 5-day change 1st Jan Change
34 EUR +3.03% Intraday chart for Hranilnica LON d.d. -.--% -24.44%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 4.551 8.571 15.87 15.87 7.576 7.576
Enterprise Value (EV) 1 12.5 -6.58 -40.78 -22.86 -109.1 -49.54
P/E ratio -1.8 x 50.5 x -10.5 x -17.1 x -21.3 x 11.2 x
Yield - - - - - -
Capitalization / Revenue 0.56 x 0.93 x 1.88 x 2.12 x 0.98 x 0.77 x
EV / Revenue 1.54 x -0.72 x -4.83 x -3.06 x -14 x -5.06 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.35 x 0.72 x 0.96 x 1.13 x 0.43 x 0.43 x
Nbr of stocks (in thousands) 75.8 75.8 116 116 152 152
Reference price 2 60.00 113.0 137.0 137.0 50.00 50.00
Announcement Date 23/04/18 02/04/19 13/05/20 31/03/21 01/03/22 01/03/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 8.124 9.172 8.448 7.48 7.767 9.795
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -3.086 0.371 -1.506 -1.215 -0.354 0.946
Net income 1 -2.533 0.259 -1.505 -1.215 -0.355 0.749
Net margin -31.18% 2.82% -17.81% -16.24% -4.57% 7.65%
EPS 2 -33.40 2.236 -12.99 -8.019 -2.343 4.463
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 23/04/18 02/04/19 13/05/20 31/03/21 01/03/22 01/03/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 7.95 - - - - -
Net Cash position 1 - 15.2 56.6 38.7 117 57.1
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -19.2% 1.66% -8.66% -6.97% -1.97% 3.99%
ROA (Net income/ Total Assets) -0.98% 0.1% -0.54% -0.41% -0.11% 0.23%
Assets 1 257.8 261.9 280.6 295.8 320.4 331.1
Book Value Per Share 2 172.0 157.0 143.0 121.0 117.0 118.0
Cash Flow per Share 2 318.0 369.0 728.0 435.0 945.0 348.0
Capex 1 0.17 0.88 0.5 0.13 0.56 1.28
Capex / Sales 2.08% 9.57% 5.91% 1.72% 7.26% 13.11%
Announcement Date 23/04/18 02/04/19 13/05/20 31/03/21 01/03/22 01/03/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. LONR Stock
  4. Financials Hranilnica LON d.d.