Stock 9930 HORIZON CONSTRUCTION DEVELOPMENT LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Horizon Construction Development Limited

Equities

9930

KYG4R39T1073

Business Support Services

Market Closed - Hong Kong S.E.
Other stock markets
 01:38:07 05/06/2024 pm IST 		5-day change 1st Jan Change
1.75 HKD -0.57% Intraday chart for Horizon Construction Development Limited -10.26% -61.87%
25/05 Certain Shares of Horizon Construction Development Limited are subject to a Lock-Up Agreement Ending on 25-MAY-2024. CI
16/04 Horizon Construction Expands Overseas Operation, Boosts Equipment Fleet in Q1 MT

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 13,339 5,191 - -
Enterprise Value (EV) 1 27,968 18,719 18,136 5,191
P/E ratio 13.2 x 4.14 x 3.44 x 3.31 x
Yield - - - -
Capitalization / Revenue 1.39 x 0.46 x 0.38 x 0.37 x
EV / Revenue 2.91 x 1.67 x 1.34 x 0.37 x
EV / EBITDA 6.24 x 3.85 x 3.25 x 0.93 x
EV / FCF 1,84,51,865 x - - -
FCF Yield 0% - - -
Price to Book 1.24 x 0.44 x 0.39 x 0.36 x
Nbr of stocks (in thousands) 31,97,244 31,97,244 - -
Reference price 2 4.172 1.624 1.624 1.624
Announcement Date 12/03/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 7,878 9,611 11,195 13,506 14,070
EBITDA 1 - 4,480 4,865 5,582 5,572
EBIT 1 - 2,045 2,434 2,914 2,690
Operating Margin - 21.28% 21.74% 21.58% 19.12%
Earnings before Tax (EBT) 1 - 1,227 1,600 1,918 1,995
Net income 1 666.6 962.4 1,241 1,486 1,560
Net margin 8.46% 10.01% 11.08% 11.01% 11.09%
EPS 2 - 0.3160 0.3925 0.4725 0.4900
Free Cash Flow - 1,516 - - -
FCF margin - 15.77% - - -
FCF Conversion (EBITDA) - 33.83% - - -
FCF Conversion (Net income) - 157.49% - - -
Dividend per Share 2 - - - - -
Announcement Date 11/05/23 12/03/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt 1 - 14,629 13,528 12,945 -
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) - 3.265 x 2.781 x 2.319 x -
Free Cash Flow - 1,516 - - -
ROE (net income / shareholders' equity) - 11% 11.1% 12.2% 11.2%
ROA (Net income/ Total Assets) - 3.13% 4.24% 4.65% 3.38%
Assets 1 - 30,763 29,276 32,001 46,167
Book Value Per Share 2 - 3.370 3.680 4.140 4.530
Cash Flow per Share 2 - 1.300 1.420 1.560 -
Capex 1 - 2,435 2,582 3,033 2,825
Capex / Sales - 25.33% 23.06% 22.46% 20.08%
Announcement Date 11/05/23 12/03/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Horizon Construction Development Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
1.624 CNY
Average target price
3.567 CNY
Spread / Average Target
+119.70%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Commercial Equipment Rental

1st Jan change Capi.
HORIZON CONSTRUCTION DEVELOPMENT LIMITED Stock Horizon Construction Development Limited
-61.87% 72Cr
ASHTEAD GROUP PLC Stock Ashtead Group plc
+1.79% 3.05TCr
AERCAP HOLDINGS N.V. Stock AerCap Holdings N.V.
+23.43% 1.79TCr
WILLSCOT MOBILE MINI HOLDINGS CORP. Stock WillScot Mobile Mini Holdings Corp.
-12.72% 728.96Cr
AIR LEASE CORPORATION Stock Air Lease Corporation
+11.97% 514.96Cr
HERC HOLDINGS INC. Stock Herc Holdings Inc.
-7.82% 385.67Cr
AVIC INDUSTRY-FINANCE HOLDINGS CO., LTD. Stock AVIC Industry-Finance Holdings Co., Ltd.
-21.22% 305.95Cr
MCGRATH RENTCORP Stock McGrath RentCorp
-10.37% 259.9Cr
BOHAI LEASING CO., LTD. Stock Bohai Leasing Co., Ltd.
+14.49% 217.83Cr
ZHEJIANG HUATIE EMERGENCY EQUIPMENT SCIENCE & TECHNOLOGY CO.,LTD. Stock Zhejiang Huatie Emergency Equipment Science & Technology Co.,Ltd.
-10.16% 160.79Cr
Commercial Equipment Rental
  1. Stock Market
  2. Equities
  3. 9930 Stock
  4. Financials Horizon Construction Development Limited