Delayed
Hong Kong S.E.
01:38:28 20/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.089
HKD
|
-1.11%
|
|
+3.49%
|
+7.23%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
1,092
|
342.6
|
314.8
|
187.2
|
208.5
|
85.85
|
Enterprise Value (EV)
1 |
892.7
|
323.9
|
241
|
181.8
|
195
|
65.61
|
P/E ratio
|
7.93
x
|
11.3
x
|
-39.3
x
|
137
x
|
-0.49
x
|
-0.45
x
|
Yield
|
1.09%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.72
x
|
0.24
x
|
0.26
x
|
0.18
x
|
0.28
x
|
0.2
x
|
EV / Revenue
|
0.59
x
|
0.23
x
|
0.2
x
|
0.17
x
|
0.26
x
|
0.15
x
|
EV / EBITDA
|
3.67
x
|
2.71
x
|
4.5
x
|
2.55
x
|
36.2
x
|
-0.53
x
|
EV / FCF
|
-7.62
x
|
-2.22
x
|
3.92
x
|
-2.16
x
|
6.89
x
|
0.95
x
|
FCF Yield
|
-13.1%
|
-45.1%
|
25.5%
|
-46.4%
|
14.5%
|
105%
|
Price to Book
|
0.67
x
|
0.22
x
|
0.21
x
|
0.12
x
|
0.17
x
|
0.09
x
|
Nbr of stocks (in thousands)
|
7,96,824
|
7,96,824
|
8,17,644
|
8,17,644
|
8,17,644
|
8,17,644
|
Reference price
2 |
1.370
|
0.4300
|
0.3850
|
0.2290
|
0.2550
|
0.1050
|
Announcement Date
|
23/04/18
|
26/04/19
|
22/04/20
|
26/04/21
|
04/08/22
|
27/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
1,523
|
1,424
|
1,194
|
1,040
|
755.6
|
424.4
|
EBITDA
1 |
243.6
|
119.5
|
53.56
|
71.34
|
5.387
|
-123.5
|
EBIT
1 |
166.1
|
32.92
|
-32.82
|
-11.79
|
-80.65
|
-184.7
|
Operating Margin
|
10.9%
|
2.31%
|
-2.75%
|
-1.13%
|
-10.67%
|
-43.52%
|
Earnings before Tax (EBT)
1 |
171.6
|
41.72
|
-20.72
|
6.503
|
-479
|
-191.2
|
Net income
1 |
137.7
|
30.47
|
-7.919
|
1.363
|
-422.8
|
-192.7
|
Net margin
|
9.04%
|
2.14%
|
-0.66%
|
0.13%
|
-55.95%
|
-45.41%
|
EPS
2 |
0.1728
|
0.0381
|
-0.009800
|
0.001666
|
-0.5171
|
-0.2357
|
Free Cash Flow
1 |
-117.1
|
-146.1
|
61.44
|
-84.3
|
28.3
|
69.16
|
FCF margin
|
-7.69%
|
-10.26%
|
5.15%
|
-8.1%
|
3.75%
|
16.29%
|
FCF Conversion (EBITDA)
|
-
|
-
|
114.71%
|
-
|
525.32%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0150
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/04/18
|
26/04/19
|
22/04/20
|
26/04/21
|
04/08/22
|
27/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
199
|
18.7
|
73.8
|
5.45
|
13.5
|
20.2
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-117
|
-146
|
61.4
|
-84.3
|
28.3
|
69.2
|
ROE (net income / shareholders' equity)
|
8.9%
|
1.91%
|
-0.51%
|
0.09%
|
-29.5%
|
-17.4%
|
ROA (Net income/ Total Assets)
|
4.94%
|
0.98%
|
-1%
|
-0.35%
|
-2.62%
|
-8.15%
|
Assets
1 |
2,788
|
3,112
|
789
|
-388.5
|
16,131
|
2,366
|
Book Value Per Share
2 |
2.060
|
1.950
|
1.870
|
1.980
|
1.530
|
1.180
|
Cash Flow per Share
2 |
0.4200
|
0.2800
|
0.3600
|
0.3600
|
0.3000
|
0.1400
|
Capex
1 |
168
|
147
|
124
|
134
|
36.4
|
4.02
|
Capex / Sales
|
11.03%
|
10.29%
|
10.41%
|
12.85%
|
4.82%
|
0.95%
|
Announcement Date
|
23/04/18
|
26/04/19
|
22/04/20
|
26/04/21
|
04/08/22
|
27/04/23
|
|
1st Jan change
|
Capi.
|
---|
| +7.23% | 93.32L | | +11.45% | 1.62TCr | | +13.91% | 1.43TCr | | +26.42% | 1.36TCr | | +23.72% | 1.25TCr | | +10.50% | 1.19TCr | | +10.71% | 838.61Cr | | -0.78% | 806.86Cr | | +22.36% | 658.48Cr | | +9.70% | 602.21Cr |
Other Paper Packaging
|