Market Closed -
OTC Markets
01:29:59 22/06/2024 am IST
|
Pre-market
05:36:04 pm
|
12.68
USD
|
-4.95%
|
|
12.76
|
+0.63%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
12,58,625
|
12,75,259
|
14,41,597
|
13,84,765
|
14,48,528
|
29,38,640
|
-
|
-
|
Enterprise Value (EV)
1 |
10,00,455
|
7,22,490
|
12,05,592
|
12,37,557
|
10,24,262
|
25,41,712
|
24,90,674
|
24,52,714
|
P/E ratio
|
11
x
|
12.6
x
|
10.5
x
|
9.93
x
|
10.4
x
|
19.1
x
|
15.2
x
|
14
x
|
Yield
|
4.63%
|
4.35%
|
5%
|
5.31%
|
5.17%
|
2.78%
|
3.46%
|
4.01%
|
Capitalization / Revenue
|
0.24
x
|
0.24
x
|
0.24
x
|
0.21
x
|
0.24
x
|
0.44
x
|
0.38
x
|
0.34
x
|
EV / Revenue
|
0.19
x
|
0.13
x
|
0.2
x
|
0.19
x
|
0.17
x
|
0.38
x
|
0.32
x
|
0.29
x
|
EV / EBITDA
|
5.5
x
|
4.11
x
|
5.37
x
|
4.95
x
|
4.08
x
|
9.12
x
|
7.4
x
|
6.57
x
|
EV / FCF
|
5.87
x
|
2.31
x
|
-6.33
x
|
105
x
|
3.07
x
|
42.3
x
|
11.7
x
|
22
x
|
FCF Yield
|
17%
|
43.2%
|
-15.8%
|
0.95%
|
32.6%
|
2.37%
|
8.55%
|
4.55%
|
Price to Book
|
1.02
x
|
0.98
x
|
1.04
x
|
0.95
x
|
0.97
x
|
1.79
x
|
1.65
x
|
1.47
x
|
Nbr of stocks (in thousands)
|
1,38,61,508
|
1,38,61,508
|
1,38,61,508
|
1,38,61,508
|
1,38,61,508
|
1,38,61,508
|
-
|
-
|
Reference price
2 |
90.80
|
92.00
|
104.0
|
99.90
|
104.5
|
212.0
|
212.0
|
212.0
|
Announcement Date
|
30/03/20
|
30/03/21
|
16/03/22
|
16/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
53,42,811
|
53,58,023
|
59,94,174
|
66,26,997
|
61,62,221
|
66,80,837
|
78,24,738
|
85,52,962
|
EBITDA
1 |
1,81,906
|
1,75,941
|
2,24,441
|
2,50,248
|
2,50,934
|
2,78,847
|
3,36,742
|
3,73,315
|
EBIT
1 |
1,14,897
|
1,10,827
|
1,48,959
|
1,73,788
|
1,66,528
|
1,93,574
|
2,39,279
|
2,75,883
|
Operating Margin
|
2.15%
|
2.07%
|
2.49%
|
2.62%
|
2.7%
|
2.9%
|
3.06%
|
3.23%
|
Earnings before Tax (EBT)
1 |
1,63,878
|
1,45,472
|
1,93,572
|
1,87,511
|
1,92,224
|
2,11,218
|
2,62,504
|
2,69,646
|
Net income
1 |
1,15,309
|
1,01,795
|
1,39,320
|
1,41,483
|
1,42,098
|
1,54,013
|
1,93,570
|
2,05,103
|
Net margin
|
2.16%
|
1.9%
|
2.32%
|
2.13%
|
2.31%
|
2.31%
|
2.47%
|
2.4%
|
EPS
2 |
8.240
|
7.280
|
9.910
|
10.06
|
10.07
|
11.13
|
13.96
|
15.16
|
Free Cash Flow
1 |
1,70,496
|
3,12,124
|
-1,90,508
|
11,773
|
3,33,808
|
60,157
|
2,12,989
|
1,11,711
|
FCF margin
|
3.19%
|
5.83%
|
-3.18%
|
0.18%
|
5.42%
|
0.9%
|
2.72%
|
1.31%
|
FCF Conversion (EBITDA)
|
93.73%
|
177.4%
|
-
|
4.7%
|
133.03%
|
21.57%
|
63.25%
|
29.92%
|
FCF Conversion (Net income)
|
147.86%
|
306.62%
|
-
|
8.32%
|
234.91%
|
39.06%
|
110.03%
|
54.47%
|
Dividend per Share
2 |
4.200
|
4.000
|
5.200
|
5.300
|
5.400
|
5.884
|
7.340
|
8.498
|
Announcement Date
|
30/03/20
|
30/03/21
|
16/03/22
|
16/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
18,89,826
|
14,07,553
|
15,09,811
|
17,46,605
|
19,63,028
|
14,62,000
|
13,04,548
|
15,43,164
|
18,52,072
|
13,23,992
|
14,66,236
|
17,47,257
|
20,96,304
|
16,33,748
|
17,17,970
|
EBITDA
1 |
76,374
|
54,051
|
67,363
|
63,162
|
65,672
|
60,064
|
52,101
|
68,552
|
70,218
|
57,016
|
66,587
|
85,070
|
96,007
|
-
|
-
|
EBIT
1 |
52,720
|
36,669
|
44,337
|
48,549
|
44,233
|
40,523
|
30,925
|
46,150
|
48,930
|
36,751
|
38,639
|
54,781
|
62,272
|
43,761
|
50,801
|
Operating Margin
|
2.79%
|
2.61%
|
2.94%
|
2.78%
|
2.25%
|
2.77%
|
2.37%
|
2.99%
|
2.64%
|
2.78%
|
2.64%
|
3.14%
|
2.97%
|
2.68%
|
2.96%
|
Earnings before Tax (EBT)
1 |
62,208
|
36,927
|
46,937
|
51,196
|
52,451
|
20,403
|
47,705
|
57,217
|
66,898
|
32,509
|
47,799
|
61,374
|
69,536
|
51,288
|
58,180
|
Net income
1 |
44,395
|
29,450
|
33,294
|
38,759
|
39,979
|
12,820
|
33,001
|
43,128
|
53,145
|
22,009
|
33,770
|
45,850
|
53,190
|
36,817
|
41,302
|
Net margin
|
2.35%
|
2.09%
|
2.21%
|
2.22%
|
2.04%
|
0.88%
|
2.53%
|
2.79%
|
2.87%
|
1.66%
|
2.3%
|
2.62%
|
2.54%
|
2.25%
|
2.4%
|
EPS
2 |
3.130
|
2.080
|
2.360
|
2.750
|
2.880
|
0.9100
|
2.350
|
3.110
|
3.700
|
1.590
|
2.344
|
3.236
|
3.871
|
2.705
|
2.892
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5.300
|
-
|
-
|
-
|
5.323
|
-
|
-
|
-
|
Announcement Date
|
16/03/22
|
13/05/22
|
12/08/22
|
11/11/22
|
16/03/23
|
11/05/23
|
14/08/23
|
14/11/23
|
14/03/24
|
14/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
2,58,170
|
5,52,769
|
2,36,004
|
1,47,207
|
4,24,265
|
3,96,928
|
4,47,966
|
4,85,925
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1,70,496
|
3,12,124
|
-1,90,508
|
11,773
|
3,33,808
|
60,157
|
2,12,989
|
1,11,711
|
ROE (net income / shareholders' equity)
|
9.41%
|
8.02%
|
10.4%
|
10%
|
9.65%
|
9.62%
|
11.1%
|
11.1%
|
ROA (Net income/ Total Assets)
|
3.44%
|
2.91%
|
3.67%
|
3.52%
|
3.52%
|
3.85%
|
4.49%
|
4.82%
|
Assets
1 |
33,51,151
|
34,97,623
|
37,91,545
|
40,21,429
|
40,36,881
|
40,02,662
|
43,10,835
|
42,57,616
|
Book Value Per Share
2 |
88.60
|
93.60
|
99.60
|
105.0
|
108.0
|
119.0
|
128.0
|
144.0
|
Cash Flow per Share
2 |
17.70
|
27.00
|
-6.990
|
7.790
|
31.60
|
15.20
|
10.30
|
9.830
|
Capex
1 |
77,521
|
65,500
|
92,296
|
97,935
|
1,11,745
|
1,12,066
|
1,07,086
|
1,03,185
|
Capex / Sales
|
1.45%
|
1.22%
|
1.54%
|
1.48%
|
1.81%
|
1.68%
|
1.37%
|
1.21%
|
Announcement Date
|
30/03/20
|
30/03/21
|
16/03/22
|
16/03/23
|
14/03/24
|
-
|
-
|
-
|
Average target price
199.6
TWD Spread / Average Target -5.84% Consensus |
1st Jan change
|
Capi.
|
---|
| +38.67% | 82.56B | | +11.76% | 39.28B | | +9.49% | 37.29B | | -11.15% | 13.65B | | +33.48% | 11.99B | | +5.05% | 11.23B | | +128.65% | 11.03B | | +65.24% | 10.97B | | -3.82% | 10.95B |
Electronic Component
|