Real-time
BOERSE MUENCHEN
06:13:03 02/07/2024 pm IST
|
5-day change
|
1st Jan Change
|
1.91
EUR
|
+6.11%
|
|
-10.89%
|
-27.42%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
614.7
|
287.3
|
313.9
|
214.9
|
-
|
-
|
Enterprise Value (EV)
1 |
474.2
|
199.3
|
221.7
|
143.6
|
139.8
|
93.89
|
P/E ratio
|
-2.52
x
|
-4.81
x
|
-9.88
x
|
-10.3
x
|
-20.8
x
|
13.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
6.48
x
|
1.96
x
|
1.94
x
|
0.96
x
|
0.83
x
|
0.72
x
|
EV / Revenue
|
5
x
|
1.36
x
|
1.37
x
|
0.64
x
|
0.54
x
|
0.31
x
|
EV / EBITDA
|
-19.9
x
|
-9.65
x
|
124
x
|
11.5
x
|
6.54
x
|
2.84
x
|
EV / FCF
|
-5.67
x
|
-5.39
x
|
-12.4
x
|
-4.88
x
|
39.2
x
|
11.2
x
|
FCF Yield
|
-17.6%
|
-18.5%
|
-8.07%
|
-20.5%
|
2.55%
|
8.95%
|
Price to Book
|
2.22
x
|
1.09
x
|
1.18
x
|
0.9
x
|
0.91
x
|
0.89
x
|
Nbr of stocks (in thousands)
|
1,16,869
|
1,27,139
|
1,27,105
|
1,18,730
|
-
|
-
|
Reference price
2 |
5.260
|
2.260
|
2.470
|
1.810
|
1.810
|
1.810
|
Announcement Date
|
01/04/22
|
29/03/23
|
25/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
65.9
|
94.84
|
146.8
|
162
|
223.8
|
258.8
|
298.1
|
EBITDA
1 |
-
|
-23.77
|
-20.66
|
1.791
|
12.52
|
21.38
|
33.1
|
EBIT
1 |
-
|
-130.5
|
-65.67
|
-31.34
|
-20.33
|
-11.81
|
6.789
|
Operating Margin
|
-
|
-137.56%
|
-44.72%
|
-19.34%
|
-9.08%
|
-4.56%
|
2.28%
|
Earnings before Tax (EBT)
1 |
-
|
-166.6
|
-58.74
|
-28.08
|
-19.15
|
-11.48
|
7.846
|
Net income
1 |
-23.8
|
-166.8
|
-53.5
|
-28.28
|
-20.78
|
-10.68
|
16.4
|
Net margin
|
-36.12%
|
-175.87%
|
-36.43%
|
-17.45%
|
-9.28%
|
-4.13%
|
5.5%
|
EPS
2 |
-
|
-2.090
|
-0.4700
|
-0.2500
|
-0.1754
|
-0.0869
|
0.1328
|
Free Cash Flow
1 |
-
|
-83.58
|
-36.94
|
-17.9
|
-29.4
|
3.565
|
8.4
|
FCF margin
|
-
|
-88.13%
|
-25.16%
|
-11.05%
|
-13.14%
|
1.38%
|
2.82%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
16.67%
|
25.38%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
51.24%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/09/21
|
01/04/22
|
29/03/23
|
25/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
---|
Net sales
1 |
21.21
|
64.81
|
18.86
|
37.64
|
56.5
|
69.68
|
21.88
|
42.79
|
64.67
|
73.86
|
23.5
|
97.36
|
36.4
|
EBITDA
1 |
4.15
|
0.0111
|
-22.32
|
-6.431
|
-28.75
|
24.15
|
-24.82
|
1.408
|
-23.41
|
28.1
|
-
|
-
|
-21.2
|
EBIT
1 |
-
|
-82.4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-26.17
|
Operating Margin
|
-
|
-127.14%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-71.88%
|
Earnings before Tax (EBT)
|
-
|
-104
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-104.3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-160.98%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
01/04/22
|
01/04/22
|
17/05/22
|
16/08/22
|
16/08/22
|
10/11/22
|
16/05/23
|
15/08/23
|
15/08/23
|
08/11/23
|
25/03/24
|
25/03/24
|
14/05/24
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
141
|
88.1
|
92.2
|
71.3
|
75.1
|
121
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-83.6
|
-36.9
|
-17.9
|
-29.4
|
3.57
|
8.4
|
ROE (net income / shareholders' equity)
|
-
|
-103%
|
-19.3%
|
-11%
|
-8.4%
|
-5.87%
|
2.34%
|
ROA (Net income/ Total Assets)
|
-
|
-71%
|
-15.1%
|
-8.46%
|
-4.7%
|
-2.15%
|
1.09%
|
Assets
1 |
-
|
235
|
355
|
334.3
|
442
|
497.5
|
1,498
|
Book Value Per Share
2 |
-
|
2.370
|
2.070
|
2.100
|
2.020
|
1.990
|
2.040
|
Cash Flow per Share
2 |
-
|
-1.050
|
-0.3200
|
-0.0900
|
0.0700
|
0.1700
|
0.2800
|
Capex
1 |
-
|
118
|
0.38
|
7.25
|
7.6
|
8.83
|
8.2
|
Capex / Sales
|
-
|
124.78%
|
0.26%
|
4.48%
|
3.4%
|
3.41%
|
2.75%
|
Announcement Date
|
21/09/21
|
01/04/22
|
29/03/23
|
25/03/24
|
-
|
-
|
-
|
Last Close Price
1.81
EUR Average target price
4.957
EUR Spread / Average Target +173.88% Consensus |
1st Jan change
|
Capi.
|
---|
| +25.75% | 439B | | +38.35% | 290B | | +15.48% | 149B | | +11.38% | 96.26B | | +21.35% | 87.11B | | +67.02% | 62.47B | | +9.73% | 44.37B | | +10.83% | 33.11B | | -15.46% | 30.18B |
Other Internet Services
|