End-of-day quote
BURSA MALAYSIA
03:30:00 14/06/2024 am IST
|
5-day change
|
1st Jan Change
|
0.6
MYR
|
-0.83%
|
|
+0.84%
|
+17.65%
|
Fiscal Period: August |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
190.5
|
195
|
237.4
|
231.6
|
222.4
|
277.9
|
-
|
-
|
Enterprise Value (EV)
1 |
190.5
|
195
|
237.4
|
231.6
|
222.4
|
277.9
|
277.9
|
277.9
|
P/E ratio
|
8.99
x
|
8.47
x
|
11.5
x
|
5.2
x
|
8.56
x
|
8.96
x
|
8.11
x
|
7.5
x
|
Yield
|
4.72%
|
2.31%
|
2.78%
|
4%
|
3.33%
|
3.5%
|
3.75%
|
3.83%
|
Capitalization / Revenue
|
1.29
x
|
1.26
x
|
1.44
x
|
0.95
x
|
1.37
x
|
1.35
x
|
1.23
x
|
1.19
x
|
EV / Revenue
|
1.29
x
|
1.26
x
|
1.44
x
|
0.95
x
|
1.37
x
|
1.35
x
|
1.23
x
|
1.19
x
|
EV / EBITDA
|
7.2
x
|
6.28
x
|
8.29
x
|
4.45
x
|
7.1
x
|
5.81
x
|
5.3
x
|
4.94
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.22
x
|
1.1
x
|
1.15
x
|
0.89
x
|
0.79
x
|
0.92
x
|
0.86
x
|
0.8
x
|
Nbr of stocks (in thousands)
|
3,75,014
|
3,75,031
|
4,12,903
|
4,63,238
|
4,63,239
|
4,63,245
|
-
|
-
|
Reference price
2 |
0.5080
|
0.5200
|
0.5750
|
0.5000
|
0.4800
|
0.6000
|
0.6000
|
0.6000
|
Announcement Date
|
29/10/19
|
28/10/20
|
28/10/21
|
28/10/22
|
27/10/23
|
-
|
-
|
-
|
Fiscal Period: August |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
147.7
|
155.4
|
164.9
|
243.3
|
162.6
|
205.6
|
226
|
233.8
|
EBITDA
1 |
26.46
|
31.07
|
28.64
|
52.04
|
31.3
|
47.8
|
52.4
|
56.3
|
EBIT
1 |
22.62
|
26.58
|
23.06
|
45.27
|
25.06
|
36.6
|
41.1
|
44.4
|
Operating Margin
|
15.31%
|
17.11%
|
13.98%
|
18.61%
|
15.41%
|
17.8%
|
18.18%
|
18.99%
|
Earnings before Tax (EBT)
1 |
27.68
|
30.49
|
27.71
|
53.65
|
33.39
|
39.95
|
44.45
|
47.7
|
Net income
1 |
22.12
|
23.58
|
22.33
|
40.99
|
25.99
|
30.95
|
34.5
|
37
|
Net margin
|
14.98%
|
15.17%
|
13.54%
|
16.85%
|
15.98%
|
15.05%
|
15.26%
|
15.83%
|
EPS
2 |
0.0565
|
0.0614
|
0.0498
|
0.0961
|
0.0561
|
0.0670
|
0.0740
|
0.0800
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0240
|
0.0120
|
0.0160
|
0.0200
|
0.0160
|
0.0210
|
0.0225
|
0.0230
|
Announcement Date
|
29/10/19
|
28/10/20
|
28/10/21
|
28/10/22
|
27/10/23
|
-
|
-
|
-
|
Fiscal Period: August |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.8%
|
14.2%
|
11.7%
|
17.6%
|
9.6%
|
10.3%
|
10.6%
|
10.5%
|
ROA (Net income/ Total Assets)
|
13.1%
|
12.5%
|
10.3%
|
15.8%
|
8.84%
|
9.5%
|
9.8%
|
9.8%
|
Assets
1 |
169.3
|
188.3
|
216.9
|
258.9
|
294.1
|
325.8
|
352
|
377.6
|
Book Value Per Share
2 |
0.4200
|
0.4700
|
0.5000
|
0.5600
|
0.6100
|
0.6500
|
0.7000
|
0.7500
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
10.3
|
17.1
|
14.2
|
7.13
|
5.31
|
10
|
10
|
11
|
Capex / Sales
|
6.95%
|
11.01%
|
8.64%
|
2.93%
|
3.27%
|
4.86%
|
4.42%
|
4.7%
|
Announcement Date
|
29/10/19
|
28/10/20
|
28/10/21
|
28/10/22
|
27/10/23
|
-
|
-
|
-
|
Average target price
0.58
MYR Spread / Average Target -3.33% Consensus |
1st Jan change
|
Capi.
|
---|
| +17.65% | 5.89Cr | | -5.41% | 837.05Cr | | -4.03% | 376.53Cr | | +5.02% | 219.69Cr | | -0.43% | 167.42Cr | | -7.67% | 145.36Cr | | -24.23% | 121.41Cr | | +26.16% | 110.72Cr | | +7.52% | 96Cr | | +4.06% | 87Cr |
Furniture
|