Financials Home First Finance Company India Limited Bombay S.E.

Equities

543259

INE481N01025

Consumer Lending

Market Closed - Bombay S.E. 03:30:48 09/05/2024 pm IST 5-day change 1st Jan Change
849.8 INR -4.80% Intraday chart for Home First Finance Company India Limited -6.94% -8.66%

Valuation

Fiscal Period: March 2021 2022 2023 2024 2025 2026
Capitalization 1 39,190 67,430 65,357 75,250 - -
Enterprise Value (EV) 1 39,190 67,430 65,357 75,250 75,250 75,250
P/E ratio 36.8 x 36.9 x 29.5 x 24.9 x 20.1 x 16.4 x
Yield - - 0.35% 0.36% 0.45% 0.56%
Capitalization / Revenue 14.6 x 17.7 x 13.3 x 11.4 x 9.01 x 7.2 x
EV / Revenue 14.6 x 17.7 x 13.3 x 11.4 x 9.01 x 7.2 x
EV / EBITDA - - - 19 x 15.3 x 12.2 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.67 x 4.36 x 3.6 x 3.58 x 3.08 x 2.62 x
Nbr of stocks (in thousands) 87,400 87,634 88,017 88,618 - -
Reference price 2 448.4 769.4 742.6 849.2 849.2 849.2
Announcement Date 03/05/21 03/05/22 02/05/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,197 2,690 3,800 4,913 6,584 8,354 10,448
EBITDA 1 - - - - 3,953 4,933 6,148
EBIT 1 - 1,662 2,513 3,167 4,176 5,208 6,502
Operating Margin - 61.78% 66.13% 64.47% 63.42% 62.34% 62.23%
Earnings before Tax (EBT) 1 - 1,340 2,263 2,952 3,884 4,807 5,976
Net income 1 - 1,001 1,861 2,283 3,010 3,728 4,648
Net margin - 37.23% 48.97% 46.47% 45.72% 44.62% 44.48%
EPS 2 - 12.18 20.85 25.20 34.12 42.18 51.71
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - 2.600 3.055 3.851 4.724
Announcement Date 23/09/20 03/05/21 03/05/22 02/05/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - - - 1,023 1,086 1,182 1,260 1,384 1,530 1,574 1,694 1,759
EBITDA - - - - - - - - - - - -
EBIT 1 606.7 596.4 651.2 659 699.1 741.4 817.3 909.6 977.2 1,005 1,101 1,135
Operating Margin - - - 64.43% 64.35% 62.7% 64.87% 65.71% 63.85% 63.85% 64.98% 64.51%
Earnings before Tax (EBT) 1 476.3 563.1 591.5 632.1 663 691.7 757.4 840 900.3 913.7 1,021 1,036
Net income 1 351.1 448.7 459.4 601.9 512.5 542.7 587.4 640.3 691.2 715.6 784.5 817.9
Net margin - - - 58.85% 47.17% 45.9% 46.63% 46.25% 45.17% 45.46% 46.3% 46.5%
EPS 2 - - 5.140 6.730 5.700 6.030 6.530 7.060 7.610 7.600 8.600 9.400
Dividend per Share - - - - - - - - - - - -
Announcement Date 29/07/21 25/10/21 27/01/22 03/05/22 27/07/22 19/10/22 24/01/23 02/05/23 27/07/23 - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 8.66% 12.6% 13.5% 15.3% 16.5% 17.6%
ROA (Net income/ Total Assets) - 2.51% 3.87% 3.9% 3.77% 3.52% 3.4%
Assets 1 - 39,951 48,135 58,536 79,911 1,06,004 1,36,700
Book Value Per Share 2 - 168.0 176.0 206.0 237.0 276.0 324.0
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 23/09/20 03/05/21 03/05/22 02/05/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
15
Last Close Price
849.2 INR
Average target price
1,126 INR
Spread / Average Target
+32.62%
Consensus
  1. Stock Market
  2. Equities
  3. HOMEFIRST Stock
  4. 543259 Stock
  5. Financials Home First Finance Company India Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW