End-of-day quote
Ho Chi Minh S.E.
03:30:00 17/05/2024 am IST
|
5-day change
|
1st Jan Change
|
29,500
VND
|
+0.68%
|
|
+4.24%
|
-0.80%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
60,69,613
|
65,22,770
|
95,78,314
|
2,07,64,905
|
91,44,239
|
1,56,36,649
|
Enterprise Value (EV)
1 |
68,04,573
|
67,23,321
|
1,30,26,800
|
2,62,34,599
|
90,17,151
|
1,97,50,192
|
P/E ratio
|
8.99
x
|
13.4
x
|
18.1
x
|
12.3
x
|
10.7
x
|
23.2
x
|
Yield
|
8.89%
|
5.62%
|
3.82%
|
1.65%
|
3.75%
|
-
|
Capitalization / Revenue
|
2.88
x
|
4.86
x
|
4.84
x
|
5.77
x
|
2.98
x
|
6.63
x
|
EV / Revenue
|
3.23
x
|
5.01
x
|
6.58
x
|
7.28
x
|
2.94
x
|
8.37
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.98
x
|
1.52
x
|
2.16
x
|
2.84
x
|
1.16
x
|
1.88
x
|
Nbr of stocks (in thousands)
|
2,48,312
|
3,51,344
|
3,50,798
|
5,24,827
|
5,25,794
|
5,25,794
|
Reference price
2 |
24,443
|
18,565
|
27,304
|
39,565
|
17,391
|
29,739
|
Announcement Date
|
29/03/19
|
30/03/20
|
22/03/21
|
24/03/22
|
24/03/23
|
25/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
21,07,227
|
13,41,997
|
19,80,533
|
36,01,590
|
30,69,172
|
23,58,306
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
8,42,186
|
5,31,406
|
6,60,305
|
14,30,335
|
10,67,806
|
8,42,231
|
Net income
1 |
6,75,480
|
4,32,565
|
5,30,452
|
11,47,062
|
8,52,488
|
6,74,359
|
Net margin
|
32.06%
|
32.23%
|
26.78%
|
31.85%
|
27.78%
|
28.6%
|
EPS
2 |
2,720
|
1,388
|
1,511
|
3,204
|
1,621
|
1,283
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2,174
|
1,043
|
1,043
|
652.2
|
652.2
|
-
|
Announcement Date
|
29/03/19
|
30/03/20
|
22/03/21
|
24/03/22
|
24/03/23
|
25/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
7,34,960
|
2,00,551
|
34,48,486
|
54,69,695
|
-
|
41,13,544
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
1,27,088
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
23.1%
|
11.7%
|
12.1%
|
19.5%
|
11.2%
|
8.32%
|
ROA (Net income/ Total Assets)
|
11.3%
|
6.79%
|
5.31%
|
6.22%
|
4.28%
|
4.04%
|
Assets
1 |
59,68,457
|
63,72,494
|
99,88,922
|
1,84,29,073
|
1,99,08,173
|
1,66,78,840
|
Book Value Per Share
2 |
12,325
|
12,251
|
12,658
|
13,932
|
15,009
|
15,809
|
Cash Flow per Share
2 |
473.0
|
2,580
|
590.0
|
13,691
|
10,728
|
5,372
|
Capex
1 |
27,293
|
28,335
|
23,145
|
25,488
|
35,722
|
27,795
|
Capex / Sales
|
1.3%
|
2.11%
|
1.17%
|
0.71%
|
1.16%
|
1.18%
|
Announcement Date
|
29/03/19
|
30/03/20
|
22/03/21
|
24/03/22
|
24/03/23
|
25/03/24
|
Last Close Price
29,500
VND Average target price
29,396
VND Spread / Average Target -0.35% Consensus |