End-of-day quote
Ho Chi Minh S.E.
03:30:00 08/05/2024 am IST
|
5-day change
|
1st Jan Change
|
24,100
VND
|
-0.82%
|
|
+2.12%
|
+18.72%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,70,26,544
|
3,78,51,973
|
6,13,43,335
|
4,00,58,282
|
5,87,18,777
|
7,01,92,470
|
-
|
-
|
Enterprise Value (EV)
1 |
2,70,26,544
|
3,78,51,973
|
6,13,43,335
|
4,00,58,282
|
5,87,18,777
|
7,01,92,470
|
7,01,92,470
|
7,01,92,470
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
6.27%
|
-
|
3.53%
|
3.73%
|
3.94%
|
Capitalization / Revenue
|
2.68
x
|
2.75
x
|
3.66
x
|
1.82
x
|
2.22
x
|
2.1
x
|
1.81
x
|
1.51
x
|
EV / Revenue
|
2.68
x
|
2.75
x
|
3.66
x
|
1.82
x
|
2.22
x
|
2.1
x
|
1.81
x
|
1.51
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.41
x
|
1.65
x
|
2.12
x
|
1.09
x
|
-
|
1.28
x
|
1.08
x
|
-
|
Nbr of stocks (in thousands)
|
29,08,512
|
28,63,801
|
28,58,381
|
28,88,215
|
28,92,551
|
29,12,551
|
-
|
-
|
Reference price
2 |
9,292
|
13,217
|
21,461
|
13,870
|
20,300
|
24,100
|
24,100
|
24,100
|
Announcement Date
|
30/01/20
|
27/01/21
|
27/01/22
|
03/04/23
|
30/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,00,98,911
|
1,37,79,435
|
1,67,58,245
|
2,19,67,104
|
2,64,13,685
|
3,34,42,667
|
3,88,11,496
|
4,64,94,000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
63,07,497
|
76,06,606
|
1,03,75,477
|
1,33,36,395
|
1,72,84,483
|
2,19,24,955
|
2,51,71,947
|
3,07,62,000
|
Operating Margin
|
62.46%
|
55.2%
|
61.91%
|
60.71%
|
65.44%
|
65.56%
|
64.86%
|
66.16%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
869.6
|
-
|
850.0
|
900.0
|
950.0
|
Announcement Date
|
30/01/20
|
27/01/21
|
27/01/22
|
03/04/23
|
30/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2022 Q1
|
2022 Q2
|
---|
Net sales
1 |
-
|
-
|
55,81,552
|
EBITDA
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
35,48,482
|
Operating Margin
|
-
|
-
|
63.58%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
|
20,99,179
|
19,18,399
|
-
|
Net margin
|
-
|
-
|
-
|
EPS
|
733.9
|
669.9
|
-
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
30/07/20
|
28/04/22
|
29/07/22
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
20.8%
|
20.2%
|
23.3%
|
23.5%
|
-
|
24%
|
23.9%
|
23.2%
|
ROA (Net income/ Total Assets)
|
1.62%
|
1.55%
|
1.75%
|
1.96%
|
-
|
2%
|
2%
|
1.95%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
6,597
|
8,030
|
10,138
|
12,775
|
-
|
18,768
|
22,302
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/01/20
|
27/01/21
|
27/01/22
|
03/04/23
|
30/03/24
|
-
|
-
|
-
|
Last Close Price
24,100
VND Average target price
30,631
VND Spread / Average Target +27.10% Consensus |
1st Jan change
|
Capi.
|
---|
| +18.72% | 2.79B | | +15.02% | 551B | | +12.00% | 296B | | +13.35% | 250B | | +24.40% | 210B | | +13.12% | 171B | | +20.47% | 169B | | +13.42% | 166B | | +4.40% | 143B | | -13.26% | 137B |
Other Banks
|