Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.015 CAD | 0.00% | 0.00% | -62.50% |
Valuation
Fiscal Period: April | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 22.91 | 6.024 | 3.749 | 3.749 | 2.343 | 1.406 |
Enterprise Value (EV) 2 | 40.93 | 28.47 | 30.99 | 35.71 | 37.11 | 1.341 |
P/E ratio | -8.51 x | -1.6 x | -0.73 x | -0.77 x | -1.73 x | 0.03 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -29.7 x | -19.9 x | -16.3 x | -30.5 x | -29.7 x | -2.31 x |
EV / FCF | -13.5 x | -8.39 x | -11 x | -14.2 x | -15.9 x | -0.61 x |
FCF Yield | -7.42% | -11.9% | -9.11% | -7.06% | -6.28% | -163% |
Price to Book | -1.23 x | -0.27 x | -0.14 x | -0.11 x | -0.07 x | -8.62 x |
Nbr of stocks (in thousands) | 8,983 | 9,268 | 9,373 | 9,373 | 9,373 | 9,373 |
Reference price 3 | 2.550 | 0.6500 | 0.4000 | 0.4000 | 0.2500 | 0.1500 |
Announcement Date | 03/08/18 | 29/07/19 | 28/07/20 | 10/08/21 | 21/07/22 | 28/08/23 |
Income Statement Evolution (Annual data)
Fiscal Period: April | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -1.378 | -1.433 | -1.905 | -1.171 | -1.25 | -0.5809 |
EBIT 1 | -1.382 | -1.437 | -1.91 | -1.178 | -1.253 | -0.5828 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -2.684 | -3.71 | -5.117 | -4.899 | -1.355 | 44.38 |
Net income 1 | -2.684 | -3.71 | -5.117 | -4.899 | -1.355 | 43.46 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.2997 | -0.4074 | -0.5498 | -0.5227 | -0.1446 | 4.637 |
Free Cash Flow 1 | -3.039 | -3.391 | -2.822 | -2.521 | -2.331 | -2.184 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 03/08/18 | 29/07/19 | 28/07/20 | 10/08/21 | 21/07/22 | 28/08/23 |
Balance Sheet Analysis
Fiscal Period: April | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 18 | 22.4 | 27.2 | 32 | 34.8 | - |
Net Cash position 1 | - | - | - | - | - | 0.07 |
Leverage (Debt/EBITDA) | -13.08 x | -15.66 x | -14.3 x | -27.29 x | -27.81 x | - |
Free Cash Flow 1 | -3.04 | -3.39 | -2.82 | -2.52 | -2.33 | -2.18 |
ROE (net income / shareholders' equity) | 15.5% | 18.3% | 20.9% | 16.2% | 4.05% | -202% |
ROA (Net income/ Total Assets) | -80.9% | -48.8% | -52.5% | -33% | -37.7% | -17.4% |
Assets 1 | 3.316 | 7.602 | 9.751 | 14.84 | 3.598 | -250.3 |
Book Value Per Share 2 | -2.070 | -2.370 | -2.880 | -3.500 | -3.650 | -0.0200 |
Cash Flow per Share 2 | 0.0200 | 0.0300 | 0.0400 | 0.0100 | 0 | 0.0100 |
Capex 1 | 0.71 | 0.83 | 0.02 | 0 | - | 0.02 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 03/08/18 | 29/07/19 | 28/07/20 | 10/08/21 | 21/07/22 | 28/08/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-62.50% | 103K | |
+32.63% | 89.89B | |
+17.36% | 73.81B | |
-.--% | 27.95B | |
+49.46% | 10.26B | |
+21.60% | 9.32B | |
+15.07% | 9.16B | |
-1.00% | 7.22B | |
+33.71% | 6.38B | |
-47.49% | 5.13B |
- Stock Market
- Equities
- HCM.H Stock
- Financials Highcliff Metals Corp.