End-of-day quote
BURSA MALAYSIA
03:30:00 16/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.155
MYR
|
-3.13%
|
|
0.00%
|
+6.90%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
35
|
28.33
|
34.67
|
37.86
|
57.28
|
53.33
|
Enterprise Value (EV)
1 |
51.42
|
36.5
|
37.72
|
40.9
|
67.24
|
61.9
|
P/E ratio
|
45.7
x
|
14.7
x
|
18.8
x
|
-29.2
x
|
15.1
x
|
6.54
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.84
x
|
0.53
x
|
0.68
x
|
1.02
x
|
0.93
x
|
0.67
x
|
EV / Revenue
|
1.24
x
|
0.68
x
|
0.74
x
|
1.1
x
|
1.09
x
|
0.77
x
|
EV / EBITDA
|
6.76
x
|
4.35
x
|
4.95
x
|
15.1
x
|
6.58
x
|
3.69
x
|
EV / FCF
|
16.3
x
|
4.34
x
|
6.24
x
|
40.9
x
|
-14.3
x
|
13
x
|
FCF Yield
|
6.12%
|
23%
|
16%
|
2.45%
|
-6.98%
|
7.68%
|
Price to Book
|
0.64
x
|
0.49
x
|
0.53
x
|
0.59
x
|
0.75
x
|
0.63
x
|
Nbr of stocks (in thousands)
|
3,33,301
|
3,33,301
|
3,30,172
|
3,29,188
|
3,95,025
|
3,95,025
|
Reference price
2 |
0.1050
|
0.0850
|
0.1050
|
0.1150
|
0.1450
|
0.1350
|
Announcement Date
|
30/04/18
|
25/04/19
|
28/05/20
|
30/04/21
|
29/04/22
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
41.55
|
53.32
|
50.93
|
37.3
|
61.73
|
80.03
|
EBITDA
1 |
7.603
|
8.395
|
7.625
|
2.715
|
10.22
|
16.77
|
EBIT
1 |
2.954
|
3.847
|
3.853
|
-0.6518
|
6.465
|
11.39
|
Operating Margin
|
7.11%
|
7.21%
|
7.56%
|
-1.75%
|
10.47%
|
14.23%
|
Earnings before Tax (EBT)
1 |
1.885
|
2.231
|
3.148
|
-1.453
|
5.751
|
10.83
|
Net income
1 |
0.7759
|
1.942
|
1.858
|
-1.298
|
3.417
|
8.155
|
Net margin
|
1.87%
|
3.64%
|
3.65%
|
-3.48%
|
5.54%
|
10.19%
|
EPS
2 |
0.002299
|
0.005800
|
0.005573
|
-0.003935
|
0.009597
|
0.0206
|
Free Cash Flow
1 |
3.145
|
8.406
|
6.047
|
1
|
-4.694
|
4.756
|
FCF margin
|
7.57%
|
15.76%
|
11.87%
|
2.68%
|
-7.6%
|
5.94%
|
FCF Conversion (EBITDA)
|
41.36%
|
100.13%
|
79.31%
|
36.83%
|
-
|
28.35%
|
FCF Conversion (Net income)
|
405.36%
|
432.95%
|
325.53%
|
-
|
-
|
58.32%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/04/18
|
25/04/19
|
28/05/20
|
30/04/21
|
29/04/22
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
16.4
|
8.17
|
3.06
|
3.04
|
9.97
|
8.57
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.16
x
|
0.9726
x
|
0.4008
x
|
1.119
x
|
0.9755
x
|
0.511
x
|
Free Cash Flow
1 |
3.15
|
8.41
|
6.05
|
1
|
-4.69
|
4.76
|
ROE (net income / shareholders' equity)
|
1.38%
|
2.76%
|
3.02%
|
-2.01%
|
4.86%
|
10.1%
|
ROA (Net income/ Total Assets)
|
2.31%
|
3%
|
2.8%
|
-0.46%
|
4.08%
|
6.04%
|
Assets
1 |
33.63
|
64.69
|
66.37
|
283.8
|
83.72
|
135
|
Book Value Per Share
2 |
0.1600
|
0.1700
|
0.2000
|
0.1900
|
0.1900
|
0.2100
|
Cash Flow per Share
2 |
0
|
0.0100
|
0.0300
|
0.0200
|
0.0200
|
0.0300
|
Capex
1 |
1.25
|
1.06
|
4.55
|
7.78
|
12.4
|
4.56
|
Capex / Sales
|
3%
|
2%
|
8.93%
|
20.85%
|
20.02%
|
5.69%
|
Announcement Date
|
30/04/18
|
25/04/19
|
28/05/20
|
30/04/21
|
29/04/22
|
28/04/23
|
|