HESTIA INSIGHT INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.16 USD | +14.29% |
|
+23.08% | -36.00% |
| 22/04 | Hestia Insight Inc. Reports Earnings Results for the First Quarter Ended February 29, 2024 | CI |
| 14/03 | Hestia Insight Inc. Reports Earnings Results for the Full Year Ended November 30, 2023 | CI |
Valuation
| Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 4.401 | 390.7 | 255.7 | 110.5 | 17.04 | 13.97 |
| Enterprise Value (EV) 1 | 4.294 | 390.1 | 255.1 | 108.2 | 16.53 | 13.8 |
| P/E ratio | -42.3 x | -1,845 x | 22.2 x | -11.3 x | -9.94 x | -25 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | 3,25,54,90,000 x | 1,78,99,32,097 x | 3,87,88,82,526 x | 1,13,61,96,533 x | 12,31,74,856 x |
| EV / Revenue | - | 3,25,10,08,025 x | 1,78,58,83,710 x | 3,79,77,14,000 x | 1,10,18,66,267 x | 12,17,03,279 x |
| EV / EBITDA | - | - | - | - | -4,83,41,461 x | -4,70,12,037 x |
| EV / FCF | - | 8,93,01,14,064 x | -2,22,45,589 x | -81,84,66,656 x | -4,57,11,488 x | -8,92,05,287 x |
| FCF Yield | - | 0% | -0% | -0% | -0% | -0% |
| Price to Book | 33.9 x | 744 x | 21.2 x | 47.7 x | 25.1 x | 78.4 x |
| Nbr of stocks (in thousands) | 350 | 27,904 | 28,410 | 27,916 | 27,939 | 27,939 |
| Reference price 2 | 12.58 | 14.00 | 9.000 | 3.960 | 0.6100 | 0.5000 |
| Announcement Date | 06/08/20 | 06/08/20 | 15/03/21 | 25/02/22 | 24/02/23 | 14/03/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | 0.12 | 0.1428 | 0.0285 | 0.015 | 0.1134 |
| EBITDA | - | - | - | - | -0.3419 | -0.2936 |
| EBIT 1 | -0.0861 | -0.1657 | -0.006404 | -0.2202 | -0.3483 | -0.3068 |
| Operating Margin | - | -138.09% | -4.48% | -772.61% | -2,321.79% | -270.54% |
| Earnings before Tax (EBT) 1 | -0.0861 | -0.2156 | 11.52 | -9.766 | -1.714 | -0.5004 |
| Net income 1 | -0.0861 | -0.2156 | 11.52 | -9.766 | -1.714 | -0.5004 |
| Net margin | - | -179.67% | 8,067.53% | -34,268.13% | -11,426.14% | -441.22% |
| EPS 2 | -0.2974 | -0.007590 | 0.4057 | -0.3500 | -0.0614 | -0.0200 |
| Free Cash Flow | - | 0.0437 | -11.47 | -0.1322 | -0.3616 | -0.1547 |
| FCF margin | - | 36.4% | -8,028.04% | -464% | -2,410.48% | -136.43% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 06/08/20 | 06/08/20 | 15/03/21 | 25/02/22 | 24/02/23 | 14/03/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.11 | 0.54 | 0.58 | 2.31 | 0.51 | 0.17 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | 0.04 | -11.5 | -0.13 | -0.36 | -0.15 |
| ROE (net income / shareholders' equity) | - | -67.2% | 183% | -136% | -114% | -117% |
| ROA (Net income/ Total Assets) | - | -27.2% | -0.06% | -1.9% | -14.2% | -42.3% |
| Assets 1 | - | 0.7934 | -18,380 | 513 | 12.05 | 1.183 |
| Book Value Per Share 2 | 0.3700 | 0.0200 | 0.4200 | 0.0800 | 0.0200 | 0.0100 |
| Cash Flow per Share 2 | 0.4200 | 0.0200 | 0.0200 | 0.0200 | 0.0100 | 0 |
| Capex | - | - | - | - | 0.18 | 0 |
| Capex / Sales | - | - | - | - | 1,205.45% | 0.34% |
| Announcement Date | 06/08/20 | 06/08/20 | 15/03/21 | 25/02/22 | 24/02/23 | 14/03/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -36.00% | 4.47M | |
| +10.95% | 49.42B | |
| +24.02% | 13.43B | |
| +0.82% | 7.41B | |
| +27.99% | 7.6B | |
| +5.06% | 6.48B | |
| -10.67% | 2.97B | |
| +24.23% | 2.03B | |
| +18.82% | 1.92B | |
| +7.43% | 1.33B |
- Stock Market
- Equities
- HSTA Stock
- Financials Hestia Insight Inc.
