HENAN ANCAI HI-TECH CO.,LTD Financials Henan Ancai Hi-Tech Co.,Ltd
Equities
600207
CNE000000ZQ9
Electrical Components & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.66 CNY | +0.27% |
|
-3.43% | -23.27% |
| 22/06 | Henan Gas Co.,Ltd. completed the acquisition of Henan Ancai Gas Co., Ltd. from Henan Ancai Hi-Tech Co.,Ltd. | CI |
| 24/05 | Henan Ancai Hi-tech Selling Henan Ancai Gas for 16 Million Yuan | MT |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 5,851 | 5,393 | 5,196 | 3,987 | - |
| Enterprise Value (EV) 1 | 5,851 | 5,393 | 5,196 | 3,987 | 3,987 |
| P/E ratio | 27.9 x | 69.6 x | -269 x | 13.6 x | 11.1 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | 1.3 x | 1 x | 0.67 x | 0.56 x |
| EV / Revenue | - | 1.3 x | 1 x | 0.67 x | 0.56 x |
| EV / EBITDA | - | 1,87,55,860 x | - | - | - |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | 1.73 x | 1.67 x | 1.09 x | 0.99 x |
| Nbr of stocks (in thousands) | 8,62,956 | 8,62,956 | 10,89,313 | 10,89,313 | - |
| Reference price 2 | 6.780 | 6.250 | 4.770 | 3.660 | 3.660 |
| Announcement Date | 25/02/22 | 29/03/23 | 29/03/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | 4,144 | 5,196 | 5,985 | 7,103 |
| EBITDA | - | 287.6 | - | - | - |
| EBIT 1 | - | 145.1 | 83.95 | 461 | 537 |
| Operating Margin | - | 3.5% | 1.62% | 7.7% | 7.56% |
| Earnings before Tax (EBT) 1 | - | 161.2 | 94.68 | 477 | 577 |
| Net income 1 | 209.8 | 77.5 | -19.29 | 295.1 | 364.1 |
| Net margin | - | 1.87% | -0.37% | 4.93% | 5.13% |
| EPS 2 | 0.2431 | 0.0898 | -0.0177 | 0.2700 | 0.3300 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 25/02/22 | 29/03/23 | 29/03/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 4.03% | -0.62% | 8.09% | 9.08% |
| ROA (Net income/ Total Assets) | - | 1.29% | -0.28% | 4.3% | 4.6% |
| Assets 1 | - | 6,005 | 6,978 | 6,862 | 7,915 |
| Book Value Per Share 2 | - | 3.620 | 2.860 | 3.350 | 3.680 |
| Cash Flow per Share 2 | - | -0.1100 | -0.3900 | 0.3300 | 0.4500 |
| Capex 1 | - | 925 | 453 | 710 | 710 |
| Capex / Sales | - | 22.31% | 8.72% | 11.86% | 10% |
| Announcement Date | 25/02/22 | 29/03/23 | 29/03/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
3.66
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -23.27% | 55Cr | |
| -45.40% | 83Cr | |
| 0.00% | 57Cr | |
| -4.05% | 45Cr | |
| -36.46% | 16Cr | |
| +49.51% | 12Cr | |
| +27.50% | 11Cr | |
| -10.67% | 7.87Cr |
- Stock Market
- Equities
- 600207 Stock
- Financials Henan Ancai Hi-Tech Co.,Ltd
