End-of-day quote
Shenzhen S.E.
03:30:00 08/05/2024 am IST
|
5-day change
|
1st Jan Change
|
64.02
CNY
|
-2.10%
|
|
-0.44%
|
-27.44%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
12,513
|
20,133
|
20,626
|
20,626
|
-
|
Enterprise Value (EV)
1 |
12,513
|
20,133
|
28,426
|
20,626
|
20,626
|
P/E ratio
|
103
x
|
136
x
|
43.5
x
|
38.2
x
|
28.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
12.3
x
|
15.4
x
|
10.6
x
|
6.87
x
|
5.1
x
|
EV / Revenue
|
12.3
x
|
15.4
x
|
10.6
x
|
6.87
x
|
5.1
x
|
EV / EBITDA
|
75.9
x
|
121
x
|
37.4
x
|
70.8
x
|
56.9
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
11.1
x
|
16
x
|
5.06
x
|
5.73
x
|
4.81
x
|
Nbr of stocks (in thousands)
|
2,09,067
|
2,09,067
|
3,22,181
|
3,22,181
|
-
|
Reference price
2 |
59.85
|
96.30
|
64.02
|
64.02
|
64.02
|
Announcement Date
|
20/04/22
|
30/03/23
|
25/04/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,014
|
1,305
|
2,676
|
3,001
|
4,043
|
EBITDA
1 |
164.9
|
165.8
|
759.5
|
291.3
|
362.2
|
EBIT
1 |
123.7
|
145.9
|
613
|
595.7
|
798.9
|
Operating Margin
|
12.2%
|
11.18%
|
22.91%
|
19.85%
|
19.76%
|
Earnings before Tax (EBT)
1 |
122
|
149.1
|
613.8
|
597.7
|
800.9
|
Net income
1 |
121.7
|
148.7
|
490
|
528.3
|
717.4
|
Net margin
|
12%
|
11.39%
|
18.31%
|
17.61%
|
17.75%
|
EPS
2 |
0.5786
|
0.7100
|
2.030
|
1.675
|
2.275
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20/04/22
|
30/03/23
|
25/04/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.3%
|
12.5%
|
15.2%
|
14.7%
|
16.6%
|
ROA (Net income/ Total Assets)
|
-
|
7.75%
|
-
|
-
|
-
|
Assets
1 |
-
|
1,918
|
-
|
-
|
-
|
Book Value Per Share
2 |
5.400
|
6.010
|
17.40
|
11.20
|
13.30
|
Cash Flow per Share
2 |
0.4100
|
0.5500
|
1.690
|
1.030
|
2.240
|
Capex
|
-
|
152
|
-
|
-
|
-
|
Capex / Sales
|
-
|
11.65%
|
-
|
-
|
-
|
Announcement Date
|
20/04/22
|
30/03/23
|
25/04/24
|
-
|
-
|
|