Market Closed -
Nasdaq
02:00:01 04/05/2024 am IST
|
5-day change
|
1st Jan Change
|
43.94
USD
|
+1.57%
|
|
+23.01%
|
+16.83%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,825
|
1,489
|
2,138
|
1,979
|
1,605
|
1,880
|
-
|
Enterprise Value (EV)
1 |
1,825
|
1,489
|
2,138
|
1,979
|
1,605
|
1,880
|
1,880
|
P/E ratio
|
12
x
|
11.3
x
|
10.1
x
|
9.73
x
|
22.4
x
|
9.76
x
|
9.6
x
|
Yield
|
1.37%
|
1.98%
|
1.9%
|
-
|
3.19%
|
2.74%
|
2.79%
|
Capitalization / Revenue
|
3.32
x
|
2.43
x
|
3.1
x
|
2.72
x
|
2.76
x
|
2.57
x
|
2.53
x
|
EV / Revenue
|
3.32
x
|
2.43
x
|
3.1
x
|
2.72
x
|
2.76
x
|
2.57
x
|
2.53
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.16
x
|
0.86
x
|
1.03
x
|
1.22
x
|
0.88
x
|
0.94
x
|
0.85
x
|
Nbr of stocks (in thousands)
|
36,698
|
36,886
|
42,252
|
42,445
|
42,662
|
42,791
|
-
|
Reference price
2 |
49.74
|
40.37
|
50.61
|
46.62
|
37.61
|
43.94
|
43.94
|
Announcement Date
|
27/01/20
|
25/01/21
|
31/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
549.5
|
612
|
689.5
|
726.5
|
580.3
|
730.6
|
744.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
200.8
|
241.1
|
257.7
|
283.1
|
118.5
|
287.7
|
299.2
|
Operating Margin
|
36.54%
|
39.39%
|
37.37%
|
38.97%
|
20.42%
|
39.38%
|
40.18%
|
Earnings before Tax (EBT)
1 |
184.1
|
174
|
275.3
|
267.8
|
96.78
|
268
|
273.7
|
Net income
1 |
149.1
|
133.5
|
211.9
|
204.1
|
71.9
|
193.5
|
197.2
|
Net margin
|
27.14%
|
21.81%
|
30.73%
|
28.1%
|
12.39%
|
26.48%
|
26.48%
|
EPS
2 |
4.140
|
3.570
|
5.000
|
4.790
|
1.680
|
4.502
|
4.578
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6800
|
0.8000
|
0.9600
|
-
|
1.200
|
1.205
|
1.225
|
Announcement Date
|
27/01/20
|
25/01/21
|
31/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
175.3
|
169.9
|
169.2
|
177
|
185.1
|
195.2
|
182.2
|
179.6
|
174.1
|
44.34
|
181.9
|
183.1
|
183.1
|
181.6
|
181.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
64.64
|
54.54
|
58.45
|
70.52
|
76.17
|
77.98
|
71.17
|
70.18
|
63.09
|
-85.95
|
68.28
|
72.2
|
72.2
|
70.91
|
69.56
|
Operating Margin
|
36.88%
|
32.1%
|
34.54%
|
39.84%
|
41.16%
|
39.95%
|
39.06%
|
39.07%
|
36.23%
|
-193.86%
|
37.54%
|
39.42%
|
39.43%
|
39.05%
|
38.38%
|
Earnings before Tax (EBT)
1 |
69.17
|
59.85
|
64.2
|
67.28
|
70.68
|
74.59
|
68.09
|
64.8
|
61.57
|
-97.69
|
67.3
|
67.73
|
66.75
|
65.2
|
64.23
|
Net income
1 |
53.91
|
47.57
|
47.85
|
49.86
|
54.55
|
58.64
|
50.76
|
47.4
|
46.08
|
-72.4
|
49.69
|
48.92
|
47.86
|
46.95
|
46.18
|
Net margin
|
30.76%
|
27.99%
|
28.27%
|
28.17%
|
29.48%
|
30.04%
|
27.86%
|
26.39%
|
26.46%
|
-163.3%
|
27.32%
|
26.71%
|
26.14%
|
25.85%
|
25.48%
|
EPS
2 |
1.270
|
1.120
|
1.120
|
1.170
|
1.280
|
1.370
|
1.190
|
1.110
|
1.080
|
-1.690
|
1.160
|
1.138
|
1.115
|
1.090
|
1.075
|
Dividend per Share
2 |
0.2500
|
0.2700
|
0.2700
|
0.2700
|
0.2700
|
-
|
0.3000
|
0.3000
|
-
|
0.3000
|
0.3040
|
0.3000
|
0.3025
|
0.3025
|
0.3050
|
Announcement Date
|
25/10/21
|
31/01/22
|
25/04/22
|
25/07/22
|
31/10/22
|
30/01/23
|
24/04/23
|
31/07/23
|
30/10/23
|
29/01/24
|
29/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.1%
|
8.06%
|
10.5%
|
11.7%
|
4.19%
|
10.2%
|
9.4%
|
ROA (Net income/ Total Assets)
|
1.24%
|
0.9%
|
1.19%
|
1.08%
|
0.4%
|
1.01%
|
1.01%
|
Assets
1 |
12,027
|
14,833
|
17,804
|
18,901
|
17,975
|
19,206
|
19,618
|
Book Value Per Share
2 |
43.00
|
46.80
|
49.00
|
38.30
|
42.70
|
47.00
|
51.60
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/01/20
|
25/01/21
|
31/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
Last Close Price
43.94
USD Average target price
51.25
USD Spread / Average Target +16.64% Consensus |
1st Jan change
|
Capi.
|
---|
| +16.83% | 1.88B | | +13.62% | 208B | | +4.79% | 75.63B | | +9.88% | 56.57B | | +3.95% | 48.37B | | +22.83% | 45.13B | | +10.41% | 37.5B | | -15.97% | 35.24B | | -96.60% | 32.24B | | +8.90% | 25.68B |
Commercial Banks
|