Market Closed -
Nasdaq
01:30:00 15/05/2024 am IST
|
5-day change
|
1st Jan Change
|
19.55
USD
|
+1.03%
|
|
+3.00%
|
-7.39%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
521.4
|
416
|
544.2
|
562.7
|
669.4
|
611.3
|
-
|
Enterprise Value (EV)
1 |
521.4
|
416
|
544.2
|
562.7
|
669.4
|
611.3
|
611.3
|
P/E ratio
|
7.01
x
|
11.3
x
|
9.27
x
|
9.36
x
|
10.2
x
|
9.05
x
|
9.04
x
|
Yield
|
8.16%
|
3.96%
|
3.2%
|
3.27%
|
-
|
3.81%
|
3.98%
|
Capitalization / Revenue
|
3.13
x
|
2.74
x
|
3.41
x
|
3.12
x
|
2.95
x
|
2.68
x
|
2.65
x
|
EV / Revenue
|
3.13
x
|
2.74
x
|
3.41
x
|
3.12
x
|
2.95
x
|
2.68
x
|
2.65
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.57
x
|
1.14
x
|
1.32
x
|
1.49
x
|
1.37
x
|
1.14
x
|
1.05
x
|
Nbr of stocks (in thousands)
|
27,457
|
27,457
|
29,055
|
28,753
|
31,710
|
31,591
|
-
|
Reference price
2 |
18.99
|
15.15
|
18.73
|
19.57
|
21.11
|
19.55
|
19.55
|
Announcement Date
|
30/01/20
|
28/01/21
|
27/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
166.6
|
152.1
|
159.7
|
180.6
|
227.1
|
228.2
|
230.9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
75.52
|
60.1
|
68.48
|
81.08
|
96.15
|
102.1
|
98.39
|
Operating Margin
|
45.35%
|
39.53%
|
42.88%
|
44.9%
|
42.34%
|
44.72%
|
42.61%
|
Earnings before Tax (EBT)
1 |
72.12
|
49.57
|
76.56
|
81.79
|
88.58
|
93.04
|
93.53
|
Net income
1 |
53.37
|
36.84
|
56.27
|
60.47
|
65.84
|
68.39
|
67.8
|
Net margin
|
32.05%
|
24.23%
|
35.23%
|
33.49%
|
28.99%
|
29.97%
|
29.36%
|
EPS
2 |
2.710
|
1.340
|
2.020
|
2.090
|
2.070
|
2.160
|
2.162
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.549
|
0.6000
|
0.6000
|
0.6400
|
-
|
0.7440
|
0.7780
|
Announcement Date
|
30/01/20
|
28/01/21
|
27/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
42.21
|
42.5
|
43.52
|
46.3
|
50.07
|
54.27
|
58.79
|
58.44
|
56.29
|
52.31
|
57.02
|
57.4
|
57.9
|
56.9
|
57.45
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
17.83
|
18.34
|
19.68
|
22.3
|
22.56
|
18.34
|
24.81
|
27.77
|
25.9
|
21.05
|
25.22
|
25.78
|
26
|
23.97
|
24.33
|
Operating Margin
|
42.24%
|
43.16%
|
45.22%
|
48.17%
|
45.06%
|
33.79%
|
42.21%
|
47.52%
|
46.02%
|
40.23%
|
44.23%
|
44.9%
|
44.92%
|
42.12%
|
42.35%
|
Earnings before Tax (EBT)
1 |
18.68
|
18.4
|
18.94
|
21.24
|
23.22
|
12.13
|
25.04
|
26.62
|
24.79
|
20.52
|
23.94
|
24.12
|
24.03
|
22.68
|
23.01
|
Net income
1 |
13.59
|
13.6
|
14.08
|
15.63
|
17.16
|
9.208
|
18.47
|
19.72
|
18.45
|
15.26
|
17.52
|
17.79
|
17.64
|
16.41
|
16.74
|
Net margin
|
32.2%
|
32.01%
|
32.36%
|
33.75%
|
34.26%
|
16.97%
|
31.42%
|
33.73%
|
32.77%
|
29.17%
|
30.73%
|
30.99%
|
30.46%
|
28.84%
|
29.15%
|
EPS
2 |
0.4700
|
0.4700
|
0.4900
|
0.5400
|
0.5900
|
0.3000
|
0.5800
|
0.6200
|
0.5800
|
0.4800
|
0.5551
|
0.5593
|
0.5644
|
0.5240
|
0.5360
|
Dividend per Share
2 |
0.1500
|
0.1600
|
0.1600
|
0.1600
|
0.1600
|
0.1700
|
0.1700
|
-
|
-
|
-
|
0.1860
|
0.1860
|
0.1860
|
0.1950
|
0.1950
|
Announcement Date
|
27/01/22
|
25/04/22
|
25/07/22
|
24/10/22
|
25/01/23
|
26/04/23
|
24/07/23
|
23/10/23
|
24/01/24
|
22/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
21.4%
|
10.5%
|
15%
|
15.6%
|
17.3%
|
13.8%
|
12.1%
|
ROA (Net income/ Total Assets)
|
2.07%
|
1.07%
|
1.43%
|
1.4%
|
1.59%
|
1.39%
|
1.31%
|
Assets
1 |
2,578
|
3,443
|
3,935
|
4,320
|
4,141
|
4,925
|
5,182
|
Book Value Per Share
2 |
12.10
|
13.30
|
14.20
|
13.10
|
15.40
|
17.10
|
18.60
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/01/20
|
28/01/21
|
27/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Last Close Price
19.55
USD Average target price
22.6
USD Spread / Average Target +15.60% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.39% | 611M | | +18.47% | 571B | | +14.32% | 299B | | +17.02% | 252B | | +25.74% | 214B | | +19.57% | 183B | | +23.83% | 170B | | +11.16% | 163B | | +6.22% | 148B | | -14.53% | 132B |
Other Banks
|