Valuation: Harvey Norman Holdings Limited

Market Cap 504.63Cr 352.32Cr 312.76Cr 292.68Cr 265.29Cr 501.01Cr 34TCr 3.52TCr 1.37TCr 17TCr 1.32TCr 1.29TCr 56TCr P/E 2027 *
11.7x
P/E 2028 * 11.2x
Enterprise Value 678.35Cr 473.61Cr 420.43Cr 393.44Cr 356.61Cr 673.48Cr 46TCr 4.73TCr 1.84TCr 23TCr 1.78TCr 1.74TCr 75TCr EV / Sales 2027 *
1.51x
EV / Sales 2028 * 1.43x
Free-Float
41.72%
Yield 2027 *
6.34%
Yield 2028 * 6.92%
1 day-2.38%
1 week-2.38%
Current month-5.38%
1 month-6.82%
3 months-10.87%
6 months-12.14%
Current year-37.88%
1 week 2.46
Extreme 2.46
2.56
1 month 2.46
Extreme 2.46
2.64
Current year 2.46
Extreme 2.46
3.94
1 year 2.46
Extreme 2.46
4.22
3 years 2.04
Extreme 2.04
4.22
5 years 1.89
Extreme 1.89
4.22
10 years 1.29
Extreme 1.29
4.22
Manager TitleAgeSince
Chief Executive Officer 69 01/02/1999
Director of Finance/CFO 60 20/04/2006
Chief Tech/Sci/R&D Officer - 10/10/2022
Director TitleAgeSince
Chairman 87 01/01/1987
Director/Board Member 57 05/02/2011
Director/Board Member 61 -
Change 5-day change 1-year change 3-year change Capi.($)
-2.38%-2.38% - - 357.76Cr
+1.95%+3.90%+16.02%+100.29% 2,71200Cr
+1.32%+0.31%-14.88%+49.08% 5.97TCr
+0.53%+0.76%-26.20%-10.50% 3.54TCr
+1.55%+4.12%-55.53%-18.16% 2.55TCr
+0.60%+6.72%+17.24%+236.56% 1.69TCr
-0.57%+3.43%+25.25%+84.71% 1.45TCr
+0.85%+4.87%+65.48%+383.74% 1.45TCr
-0.70%+9.93%-7.70%+108.08% 1.43TCr
0.00%+0.57%+50.15%+76.52% 1.3TCr
Average +0.17%+3.28%+7.76%+112.26% 32.28TCr
Weighted average by Cap. +0.52%+2.19%+14.58%+98.90%

Financials

2027 *2028 *
Net sales 450.47Cr 314.51Cr 279.19Cr 261.27Cr 236.81Cr 447.23Cr 30TCr 3.14TCr 1.22TCr 15TCr 1.18TCr 1.16TCr 50TCr 475.46Cr 331.96Cr 294.68Cr 275.76Cr 249.95Cr 472.04Cr 32TCr 3.31TCr 1.29TCr 16TCr 1.25TCr 1.22TCr 52TCr
Net income 44Cr 30Cr 27Cr 25Cr 23Cr 43Cr 2.94TCr 304.01Cr 118.24Cr 1.5TCr 114.37Cr 111.92Cr 4.82TCr 46Cr 32Cr 28Cr 27Cr 24Cr 46Cr 3.09TCr 320.22Cr 124.55Cr 1.58TCr 120.47Cr 117.89Cr 5.07TCr
Net Debt 173.72Cr 121.29Cr 107.67Cr 100.76Cr 91Cr 172.47Cr 12TCr 1.21TCr 470.67Cr 5.96TCr 455.27Cr 445.5Cr 19TCr 173.99Cr 121.48Cr 107.84Cr 100.91Cr 91Cr 172.74Cr 12TCr 1.21TCr 471.41Cr 5.97TCr 455.98Cr 446.2Cr 19TCr
Projected Income Statement - Annual - Harvey Norman Holdings Limited
Logo Harvey Norman Holdings Limited
Harvey Norman Holdings Limited is engaged in the integrated retail, franchise, property and digital system business. Its principal activities include franchisor; Omni-channel retailing of furniture, bedding, computers, communications and consumer electrical products in New Zealand, Singapore, Malaysia, Slovenia, Ireland, Croatia and the United Kingdom; Property investment; Lessor of premises to Harvey Norman, Domayne and Joyce Mayne franchisees and other third parties; media placement, and Provision of other commercial loans and advances. Its segments include Franchising Operations, New Zealand (retail), Singapore & Malaysia (retail), Slovenia & Croatia (retail), Ireland (retail), United Kingdom (retail), Other Non-Franchised Retail, Retail Property, Retail Property Under Construction, Property Developments for Resale, Equity Investments, and Other. New Zealand (retail) segment includes retail trading operations in New Zealand under the Harvey Norman brand name.
Employees
6,500
Date Price Change
06/26/06 €2.460 -2.38%
05/26/05 €2.520 -0.79%
02/26/02 €2.540 -0.78%
01/26/01 €2.560 -1.54%
30/26/30 €2.600 +3.17%
Trader
Investor
Global
Quality
ESG MSCI
BBB
Ratings Surperformance© - Harvey Norman Holdings Limited
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
13
Last Close Price
4.050AUD
Average target price
4.565AUD
Spread / Average Target
+12.71%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Harvey Norman Holdings Limited