Financials Haohua Chemical Science & Technology Corp., Ltd.

Equities

600378

CNE0000016V4

Commodity Chemicals

End-of-day quote Shanghai S.E. 03:30:00 07/05/2024 am IST 5-day change 1st Jan Change
32.68 CNY +3.09% Intraday chart for Haohua Chemical Science & Technology Corp., Ltd. +2.48% +7.22%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 17,314 19,271 44,307 39,111 27,782 29,787 - -
Enterprise Value (EV) 1 17,314 19,271 44,307 39,111 27,782 29,787 29,787 29,787
P/E ratio 31.3 x 29.2 x 48.8 x 33.3 x 30.8 x 28.2 x 19.5 x 19.3 x
Yield - - - 1.49% - - - -
Capitalization / Revenue 3.68 x - - 4.31 x 3.54 x 3.31 x 2.58 x 2.59 x
EV / Revenue 3.68 x - - 4.31 x 3.54 x 3.31 x 2.58 x 2.59 x
EV / EBITDA - - - 23.2 x 20 x 18.5 x 16.7 x 13.8 x
EV / FCF - - - -6,31,13,232 x - - - -
FCF Yield - - - -0% - - - -
Price to Book 2.91 x - - 4.77 x 3.26 x 3.21 x 2.79 x 2.67 x
Nbr of stocks (in thousands) 8,96,625 9,17,230 9,19,230 9,11,474 9,11,474 9,11,474 - -
Reference price 2 19.31 21.01 48.20 42.91 30.48 32.68 32.68 32.68
Announcement Date 15/04/20 15/04/21 19/04/22 21/04/23 29/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,701 - - 9,068 7,852 8,993 11,553 11,504
EBITDA 1 - - - 1,689 1,388 1,612 1,788 2,161
EBIT 1 511.8 - - 1,279 922.4 1,119 1,632 1,530
Operating Margin 10.89% - - 14.1% 11.75% 12.44% 14.13% 13.3%
Earnings before Tax (EBT) 1 607.1 - - 1,335 969.5 1,174 1,685 1,715
Net income 1 525.1 647.8 891.5 1,165 899.8 1,056 1,530 1,543
Net margin 11.17% - - 12.85% 11.46% 11.74% 13.25% 13.41%
EPS 2 0.6162 0.7186 0.9880 1.287 0.9902 1.160 1.675 1.690
Free Cash Flow - - - -619.7 - - - -
FCF margin - - - -6.83% - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - 0.6400 - - - -
Announcement Date 15/04/20 15/04/21 19/04/22 21/04/23 29/04/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - -620 - - - -
ROE (net income / shareholders' equity) 9.94% - - 15.2% 10.8% 11.4% 14.2% 13.8%
ROA (Net income/ Total Assets) 6.07% - - 7.55% - - - -
Assets 1 8,649 - - 15,425 - - - -
Book Value Per Share 2 6.640 - - 9.000 9.360 10.20 11.70 12.20
Cash Flow per Share 2 0.9500 - - 1.090 1.200 0.8900 1.840 0.9300
Capex 1 252 - - 1,614 1,007 541 246 252
Capex / Sales 5.36% - - 17.79% 12.82% 6.01% 2.13% 2.19%
Announcement Date 15/04/20 15/04/21 19/04/22 21/04/23 29/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
32.68 CNY
Average target price
37.12 CNY
Spread / Average Target
+13.59%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600378 Stock
  4. Financials Haohua Chemical Science & Technology Corp., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW