End-of-day quote
Shanghai S.E.
03:30:00 07/05/2024 am IST
|
5-day change
|
1st Jan Change
|
32.68
CNY
|
+3.09%
|
|
+2.48%
|
+7.22%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
17,314
|
19,271
|
44,307
|
39,111
|
27,782
|
29,787
|
-
|
-
|
Enterprise Value (EV)
1 |
17,314
|
19,271
|
44,307
|
39,111
|
27,782
|
29,787
|
29,787
|
29,787
|
P/E ratio
|
31.3
x
|
29.2
x
|
48.8
x
|
33.3
x
|
30.8
x
|
28.2
x
|
19.5
x
|
19.3
x
|
Yield
|
-
|
-
|
-
|
1.49%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.68
x
|
-
|
-
|
4.31
x
|
3.54
x
|
3.31
x
|
2.58
x
|
2.59
x
|
EV / Revenue
|
3.68
x
|
-
|
-
|
4.31
x
|
3.54
x
|
3.31
x
|
2.58
x
|
2.59
x
|
EV / EBITDA
|
-
|
-
|
-
|
23.2
x
|
20
x
|
18.5
x
|
16.7
x
|
13.8
x
|
EV / FCF
|
-
|
-
|
-
|
-6,31,13,232
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
2.91
x
|
-
|
-
|
4.77
x
|
3.26
x
|
3.21
x
|
2.79
x
|
2.67
x
|
Nbr of stocks (in thousands)
|
8,96,625
|
9,17,230
|
9,19,230
|
9,11,474
|
9,11,474
|
9,11,474
|
-
|
-
|
Reference price
2 |
19.31
|
21.01
|
48.20
|
42.91
|
30.48
|
32.68
|
32.68
|
32.68
|
Announcement Date
|
15/04/20
|
15/04/21
|
19/04/22
|
21/04/23
|
29/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,701
|
-
|
-
|
9,068
|
7,852
|
8,993
|
11,553
|
11,504
|
EBITDA
1 |
-
|
-
|
-
|
1,689
|
1,388
|
1,612
|
1,788
|
2,161
|
EBIT
1 |
511.8
|
-
|
-
|
1,279
|
922.4
|
1,119
|
1,632
|
1,530
|
Operating Margin
|
10.89%
|
-
|
-
|
14.1%
|
11.75%
|
12.44%
|
14.13%
|
13.3%
|
Earnings before Tax (EBT)
1 |
607.1
|
-
|
-
|
1,335
|
969.5
|
1,174
|
1,685
|
1,715
|
Net income
1 |
525.1
|
647.8
|
891.5
|
1,165
|
899.8
|
1,056
|
1,530
|
1,543
|
Net margin
|
11.17%
|
-
|
-
|
12.85%
|
11.46%
|
11.74%
|
13.25%
|
13.41%
|
EPS
2 |
0.6162
|
0.7186
|
0.9880
|
1.287
|
0.9902
|
1.160
|
1.675
|
1.690
|
Free Cash Flow
|
-
|
-
|
-
|
-619.7
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-6.83%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
0.6400
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/04/20
|
15/04/21
|
19/04/22
|
21/04/23
|
29/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-620
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.94%
|
-
|
-
|
15.2%
|
10.8%
|
11.4%
|
14.2%
|
13.8%
|
ROA (Net income/ Total Assets)
|
6.07%
|
-
|
-
|
7.55%
|
-
|
-
|
-
|
-
|
Assets
1 |
8,649
|
-
|
-
|
15,425
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
6.640
|
-
|
-
|
9.000
|
9.360
|
10.20
|
11.70
|
12.20
|
Cash Flow per Share
2 |
0.9500
|
-
|
-
|
1.090
|
1.200
|
0.8900
|
1.840
|
0.9300
|
Capex
1 |
252
|
-
|
-
|
1,614
|
1,007
|
541
|
246
|
252
|
Capex / Sales
|
5.36%
|
-
|
-
|
17.79%
|
12.82%
|
6.01%
|
2.13%
|
2.19%
|
Announcement Date
|
15/04/20
|
15/04/21
|
19/04/22
|
21/04/23
|
29/04/24
|
-
|
-
|
-
|
Last Close Price
32.68
CNY Average target price
37.12
CNY Spread / Average Target +13.59% Consensus |
1st Jan change
|
Capi.
|
---|
| +7.22% | 4.01B | | +4.46% | 102B | | -3.35% | 65.27B | | +46.67% | 41.44B | | +19.71% | 40.05B | | +5.06% | 32.48B | | +11.92% | 19.71B | | +17.06% | 17.33B | | +20.73% | 15.6B | | +11.69% | 15.34B |
Other Commodity Chemicals
|