HANSSAK CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6,530 KRW | -0.61% |
|
-6.18% | -31.73% |
| 2023 | Hanssak Co., Ltd. has completed an IPO in the amount of KRW 18.75 billion. | CI |
| 2023 | Hanssak Co., Ltd. has completed an IPO in the amount of KRW 18.75 billion. | CI |
Valuation
| Fiscal Period: December | 2023 |
|---|---|
| Capitalization 1 | 1,04,214 |
| Enterprise Value (EV) 1 | 88,872 |
| P/E ratio | 25.5 x |
| Yield | - |
| Capitalization / Revenue | 4.33 x |
| EV / Revenue | 3.69 x |
| EV / EBITDA | 30.2 x |
| EV / FCF | -1,56,41,253 x |
| FCF Yield | -0% |
| Price to Book | 2.93 x |
| Nbr of stocks (in thousands) | 10,895 |
| Reference price 2 | 9,565 |
| Announcement Date | 20/03/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales 1 | 15,537 | 18,409 | 21,903 | 24,095 |
| EBITDA 1 | 2,302 | 3,896 | 2,110 | 2,946 |
| EBIT 1 | 2,113 | 3,669 | 1,852 | 2,628 |
| Operating Margin | 13.6% | 19.93% | 8.46% | 10.91% |
| Earnings before Tax (EBT) 1 | 2,154 | 3,743 | 1,957 | 2,860 |
| Net income 1 | 1,835 | 3,634 | 2,205 | 3,231 |
| Net margin | 11.81% | 19.74% | 10.07% | 13.41% |
| EPS 2 | 953.5 | 1,889 | 1,096 | 374.5 |
| Free Cash Flow | - | -5,019 | -155 | -5,682 |
| FCF margin | - | -27.27% | -0.71% | -23.58% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 05/04/22 | 05/04/22 | 24/03/23 | 20/03/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt 1 | - | 334 | - | - |
| Net Cash position 1 | 3,445 | - | 3,062 | 15,342 |
| Leverage (Debt/EBITDA) | - | 0.0857 x | - | - |
| Free Cash Flow | - | -5,019 | -155 | -5,682 |
| ROE (net income / shareholders' equity) | - | 54.3% | 20.1% | 13.2% |
| ROA (Net income/ Total Assets) | - | 16.8% | 5.91% | 4.92% |
| Assets 1 | - | 21,580 | 37,347 | 65,657 |
| Book Value Per Share 2 | 2,532 | 4,420 | 6,051 | 3,262 |
| Cash Flow per Share 2 | 1,841 | 2,331 | 2,124 | 302.0 |
| Capex 1 | 183 | 7,059 | 472 | 5,304 |
| Capex / Sales | 1.17% | 38.35% | 2.15% | 22.01% |
| Announcement Date | 05/04/22 | 05/04/22 | 24/03/23 | 20/03/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -31.73% | 5.15Cr | |
| -0.72% | 4.48TCr | |
| +2.47% | 1.76TCr | |
| +6.00% | 1.51TCr | |
| +19.97% | 1.13TCr | |
| +57.62% | 470.9Cr | |
| -27.24% | 289.12Cr | |
| -35.32% | 132.25Cr | |
| -18.74% | 98Cr | |
| +5.34% | 72Cr |
- Stock Market
- Equities
- A430690 Stock
- Financials Hanssak Co., Ltd.
