Stock HVRRY HANNOVER RE
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hannover Re OTC Markets

Equities

HVRRY

US4106931052

Reinsurance

Market Closed - OTC Markets
Other stock markets
 01:15:01 25/05/2024 am IST 		5-day change 1st Jan Change
40.77 USD +0.76% Intraday chart for Hannover Re -0.13% +2.30%
22/05 Federal states to discuss insurance against natural hazards with Scholz on June 20 DP
21/05 German Equities Retreat Amid Barrage of Economic Data Reports MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 20,779 15,714 20,158 22,371 26,085 27,376 - -
Enterprise Value (EV) 1 20,779 17,867 24,528 27,881 26,085 27,376 27,376 27,376
P/E ratio 16.2 x 17.8 x 16.4 x 15.9 x 14.3 x 12.2 x 11.2 x 10.5 x
Yield 3.19% 3.45% 3.44% - - 3.56% 3.9% 4.14%
Capitalization / Revenue 0.92 x 0.63 x 0.73 x 0.67 x - 1.11 x 0.99 x 0.95 x
EV / Revenue 0.92 x 0.63 x 0.73 x 0.67 x - 1.11 x 0.99 x 0.95 x
EV / EBITDA - - - - - - - -
EV / FCF - 5.21 x - - - 21.7 x 23.1 x 25.8 x
FCF Yield - 19.2% - - - 4.61% 4.34% 3.87%
Price to Book 1.97 x 1.43 x 1.7 x 2.76 x - 2.41 x 2.18 x 1.92 x
Nbr of stocks (in thousands) 1,20,597 1,20,597 1,20,597 1,20,597 1,20,597 1,20,597 - -
Reference price 2 172.3 130.3 167.2 185.5 216.3 227.0 227.0 227.0
Announcement Date 11/03/20 11/03/21 10/03/22 09/03/23 18/03/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 22,598 24,765 27,762 33,276 - 24,697 27,778 28,740
EBITDA - - - - - - - -
EBIT 1 1,853 1,214 1,735 2,087 1,971 3,213 3,466 3,616
Operating Margin 8.2% 4.9% 6.25% 6.27% - 13.01% 12.48% 12.58%
Earnings before Tax (EBT) 1 1,766 1,124 1,652 1,996 1,854 3,060 3,317 3,540
Net income 1 1,284 883.1 1,231 1,407 1,825 2,239 2,430 2,587
Net margin 5.68% 3.57% 4.44% 4.23% - 9.07% 8.75% 9%
EPS 2 10.65 7.320 10.21 11.66 15.13 18.58 20.24 21.53
Free Cash Flow 1 - 3,018 - - - 1,262 1,187 1,060
FCF margin - 12.19% - - - 5.11% 4.27% 3.69%
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - 341.79% - - - 56.36% 48.86% 40.97%
Dividend per Share 2 5.500 4.500 5.750 - - 8.089 8.848 9.392
Announcement Date 11/03/20 11/03/21 10/03/22 09/03/23 18/03/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 13,146 14,465 6,143 9,333 8,009 8,909 7,024 6,570 5,702 6,242 - 6,673 5,554 6,107 5,849 - -
EBITDA - - - - - - - - - - - - - - - - -
EBIT 1 503.5 956.1 454.2 396.4 522.9 408.9 759.3 720 632 484 134.4 810.5 768.8 778.4 896.6 - -
Operating Margin 3.83% 6.61% 7.39% 4.25% 6.53% 4.59% 10.81% 10.96% 11.08% 7.75% - 12.15% 13.84% 12.75% 15.33% - -
Earnings before Tax (EBT) 1 - - - 375.3 - 387.4 732.2 - - 458 109 784.6 760 828 781 - -
Net income 1 402.4 670.6 375.4 263.6 385.1 221.9 536.1 484 476 439 425.4 558.1 522.5 530 612.3 - -
Net margin 3.06% 4.64% 6.11% 2.82% 4.81% 2.49% 7.63% 7.37% 8.35% 7.03% - 8.36% 9.41% 8.68% 10.47% - -
EPS 2 3.340 5.560 3.110 2.190 3.190 1.840 4.450 4.020 3.940 3.640 3.530 4.630 4.259 4.419 5.092 - -
Dividend per Share 2 - - 5.750 - - - - - - - - - - - 8.150 - -
Announcement Date 05/08/20 05/08/21 10/03/22 04/05/22 04/08/22 03/11/22 09/03/23 11/05/23 09/08/23 09/11/23 18/03/24 14/05/24 - - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - 2,153 4,370 5,510 - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - 3,018 - - - 1,262 1,187 1,060
ROE (net income / shareholders' equity) 13.3% 8.2% 10.8% 14.1% - 20.6% 19.9% 18.9%
ROA (Net income/ Total Assets) 1.89% 1.24% 1.6% 1.66% - 3.4% 3.45% 3.61%
Assets 1 67,931 71,400 77,151 84,927 - 65,855 70,413 71,618
Book Value Per Share 2 87.30 91.20 98.60 67.10 - 94.30 104.0 118.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 11/03/20 11/03/21 10/03/22 09/03/23 18/03/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hannover Re

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
15
Last Close Price
227 EUR
Average target price
240.9 EUR
Spread / Average Target
+6.14%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Property & Casualty Reinsurance

1st Jan change Capi.
MUNICH RE Stock Munich Re
+23.19% 67.05B
EVEREST GROUP, LTD. Stock Everest Group, Ltd.
+10.80% 17.03B
RENAISSANCERE HOLDINGS LTD. Stock RenaissanceRe Holdings Ltd.
+16.67% 12.09B
SIRIUSPOINT LTD. Stock SiriusPoint Ltd.
+11.81% 2.21B
HAMILTON INSURANCE GROUP, LTD. Stock Hamilton Insurance Group, Ltd.
+11.71% 1.85B
CONDUIT HOLDINGS LIMITED Stock Conduit Holdings Limited
+14.07% 1.07B
SAUDI REINSURANCE COMPANY Stock Saudi Reinsurance Company
+33.55% 590M
IRB - BRASIL RESSEGUROS S.A. Stock IRB - Brasil Resseguros S.A.
-23.88% 536M
GREENLIGHT CAPITAL RE, LTD. Stock Greenlight Capital Re, Ltd.
+17.86% 477M
Property & Casualty Reinsurance
  1. Stock Market
  2. Equities
  3. HNR1 Stock
  4. HVRRY Stock
  5. Financials Hannover Re