End-of-day quote
Korea S.E.
03:30:00 09/05/2024 am IST
|
5-day change
|
1st Jan Change
|
16,280
KRW
|
-0.61%
|
|
-0.18%
|
-20.78%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
95,272
|
96,552
|
97,933
|
1,15,079
|
2,54,785
|
2,09,025
|
Enterprise Value (EV)
1 |
79,965
|
81,198
|
86,550
|
1,31,314
|
2,36,889
|
2,50,254
|
P/E ratio
|
13.7
x
|
4.32
x
|
10.7
x
|
7.91
x
|
11
x
|
14.7
x
|
Yield
|
2.1%
|
2.08%
|
2.87%
|
3.7%
|
2.04%
|
1.95%
|
Capitalization / Revenue
|
0.46
x
|
0.33
x
|
0.42
x
|
0.43
x
|
0.68
x
|
0.51
x
|
EV / Revenue
|
0.38
x
|
0.28
x
|
0.37
x
|
0.49
x
|
0.63
x
|
0.61
x
|
EV / EBITDA
|
5.83
x
|
2.64
x
|
3.65
x
|
4.99
x
|
6.18
x
|
7.09
x
|
EV / FCF
|
7.05
x
|
9.25
x
|
4.73
x
|
8.96
x
|
16.9
x
|
-6.56
x
|
FCF Yield
|
14.2%
|
10.8%
|
21.1%
|
11.2%
|
5.92%
|
-15.2%
|
Price to Book
|
0.97
x
|
0.81
x
|
0.83
x
|
0.87
x
|
1.54
x
|
1.13
x
|
Nbr of stocks (in thousands)
|
10,008
|
10,057
|
9,372
|
9,472
|
9,472
|
10,172
|
Reference price
2 |
9,520
|
9,600
|
10,450
|
12,150
|
26,900
|
20,550
|
Announcement Date
|
15/03/19
|
13/03/20
|
17/03/21
|
16/03/22
|
16/03/23
|
13/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,07,722
|
2,94,658
|
2,32,573
|
2,70,092
|
3,74,414
|
4,12,915
|
EBITDA
1 |
13,723
|
30,719
|
23,697
|
26,292
|
38,315
|
35,295
|
EBIT
1 |
10,996
|
24,407
|
16,501
|
19,638
|
30,651
|
27,719
|
Operating Margin
|
5.29%
|
8.28%
|
7.09%
|
7.27%
|
8.19%
|
6.71%
|
Earnings before Tax (EBT)
1 |
11,966
|
26,835
|
14,720
|
20,842
|
32,694
|
21,534
|
Net income
1 |
6,972
|
22,337
|
9,303
|
14,522
|
23,407
|
14,243
|
Net margin
|
3.36%
|
7.58%
|
4%
|
5.38%
|
6.25%
|
3.45%
|
EPS
2 |
696.0
|
2,222
|
973.9
|
1,537
|
2,449
|
1,400
|
Free Cash Flow
1 |
11,337
|
8,780
|
18,295
|
14,654
|
14,018
|
-38,160
|
FCF margin
|
5.46%
|
2.98%
|
7.87%
|
5.43%
|
3.74%
|
-9.24%
|
FCF Conversion (EBITDA)
|
82.61%
|
28.58%
|
77.2%
|
55.74%
|
36.59%
|
-
|
FCF Conversion (Net income)
|
162.61%
|
39.31%
|
196.66%
|
100.91%
|
59.89%
|
-
|
Dividend per Share
2 |
200.0
|
200.0
|
300.0
|
450.0
|
550.0
|
400.0
|
Announcement Date
|
15/03/19
|
13/03/20
|
17/03/21
|
16/03/22
|
16/03/23
|
13/03/24
|
Fiscal Period: December |
2022 Q2
|
2022 Q3
|
2022 Q4
|
---|
Net sales
1 |
-
|
94.32
|
116.4
|
EBITDA
|
-
|
-
|
-
|
EBIT
1 |
-
|
8.276
|
10.73
|
Operating Margin
|
-
|
8.77%
|
9.22%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
|
4.448
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
EPS
|
470.0
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
16/08/22
|
14/11/22
|
06/02/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
16,235
|
-
|
41,229
|
Net Cash position
1 |
15,307
|
15,354
|
11,383
|
-
|
17,895
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
0.6175
x
|
-
|
1.168
x
|
Free Cash Flow
1 |
11,337
|
8,780
|
18,295
|
14,654
|
14,018
|
-38,160
|
ROE (net income / shareholders' equity)
|
6.88%
|
20.6%
|
8.2%
|
11.7%
|
15.9%
|
8.39%
|
ROA (Net income/ Total Assets)
|
3.64%
|
7.38%
|
4.88%
|
4.87%
|
5.82%
|
4.49%
|
Assets
1 |
1,91,650
|
3,02,602
|
1,90,457
|
2,98,120
|
4,02,190
|
3,17,306
|
Book Value Per Share
2 |
9,776
|
11,837
|
12,665
|
14,014
|
17,414
|
18,115
|
Cash Flow per Share
2 |
2,823
|
3,664
|
4,389
|
4,866
|
4,786
|
5,104
|
Capex
1 |
4,404
|
2,139
|
6,879
|
17,309
|
18,736
|
7,565
|
Capex / Sales
|
2.12%
|
0.73%
|
2.96%
|
6.41%
|
5%
|
1.83%
|
Announcement Date
|
15/03/19
|
13/03/20
|
17/03/21
|
16/03/22
|
16/03/23
|
13/03/24
|
Last Close Price
16,280
KRW Average target price
20,000
KRW Spread / Average Target +22.85% Consensus |
1st Jan change
|
Capi.
|
---|
| -20.78% | 122M | | -10.95% | 3.96B | | +44.99% | 2.22B | | +31.69% | 2.12B | | +30.35% | 1.76B | | -13.49% | 1.52B | | +15.67% | 1.14B | | +13.03% | 992M | | +2.38% | 943M | | +34.72% | 926M |
Civil Engineers & Architects
|