Market Closed -
Deutsche Boerse AG
11:30:47 09/05/2024 am IST
|
5-day change
|
1st Jan Change
|
14.9
EUR
|
+1.36%
|
|
+3.47%
|
-16.76%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
616.1
|
345
|
714.3
|
750.8
|
586.6
|
489.7
|
-
|
Enterprise Value (EV)
1 |
616.1
|
345
|
714.3
|
750.8
|
586.6
|
489.7
|
489.7
|
P/E ratio
|
18.9
x
|
8.22
x
|
7.35
x
|
7.45
x
|
7.4
x
|
8.16
x
|
7.39
x
|
Yield
|
4.8%
|
4.59%
|
2.28%
|
3.8%
|
5.15%
|
6.21%
|
6.41%
|
Capitalization / Revenue
|
3.03
x
|
1.54
x
|
3.03
x
|
2.76
x
|
2.3
x
|
2.04
x
|
1.88
x
|
EV / Revenue
|
3.03
x
|
1.54
x
|
3.03
x
|
2.76
x
|
2.3
x
|
2.04
x
|
1.88
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.09
x
|
0.6
x
|
1.12
x
|
1.18
x
|
0.84
x
|
0.68
x
|
0.64
x
|
Nbr of stocks (in thousands)
|
30,812
|
30,423
|
30,164
|
30,334
|
30,238
|
30,191
|
-
|
Reference price
2 |
20.00
|
11.34
|
23.68
|
24.75
|
19.40
|
16.22
|
16.22
|
Announcement Date
|
28/01/20
|
26/01/21
|
25/01/22
|
24/01/23
|
23/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
203.4
|
224
|
235.5
|
271.8
|
255.4
|
240.2
|
259.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
77.52
|
104.9
|
111.1
|
141.6
|
118.9
|
98.5
|
105.5
|
Operating Margin
|
38.11%
|
46.85%
|
47.16%
|
52.07%
|
46.55%
|
41.01%
|
40.61%
|
Earnings before Tax (EBT)
1 |
47.35
|
59.5
|
135.5
|
140.7
|
114.6
|
84.49
|
92.05
|
Net income
1 |
32.79
|
42.2
|
98.68
|
101.4
|
80.04
|
59.91
|
65.57
|
Net margin
|
16.12%
|
18.84%
|
41.89%
|
37.3%
|
31.33%
|
24.94%
|
25.24%
|
EPS
2 |
1.060
|
1.380
|
3.220
|
3.320
|
2.620
|
1.987
|
2.195
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.9600
|
0.5200
|
0.5400
|
0.9400
|
1.000
|
1.008
|
1.040
|
Announcement Date
|
28/01/20
|
26/01/21
|
25/01/22
|
24/01/23
|
23/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
58.79
|
59.48
|
68.35
|
72
|
72.02
|
66.19
|
63.36
|
66.08
|
59.82
|
-
|
58.7
|
60.9
|
62.08
|
62.15
|
63.98
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
27.16
|
27.78
|
36.88
|
38.72
|
38.17
|
33.4
|
29.08
|
31.84
|
24.61
|
-
|
24
|
28
|
28
|
26
|
27
|
Operating Margin
|
46.19%
|
46.71%
|
53.95%
|
53.78%
|
53.01%
|
50.46%
|
45.89%
|
48.18%
|
41.14%
|
-
|
40.89%
|
45.98%
|
45.11%
|
41.83%
|
42.2%
|
Earnings before Tax (EBT)
1 |
43.11
|
29.16
|
35.28
|
38.16
|
38.12
|
31.26
|
29.15
|
26.68
|
27.48
|
21.72
|
19.81
|
21.27
|
21.66
|
20.64
|
22.11
|
Net income
1 |
33.33
|
20.7
|
25.05
|
27.17
|
28.48
|
21.99
|
20.62
|
18.8
|
18.63
|
15.16
|
14.18
|
15.15
|
15.44
|
14.73
|
15.71
|
Net margin
|
56.69%
|
34.8%
|
36.65%
|
37.73%
|
39.54%
|
33.22%
|
32.55%
|
28.44%
|
31.15%
|
-
|
24.16%
|
24.88%
|
24.87%
|
23.69%
|
24.56%
|
EPS
2 |
1.090
|
0.6800
|
0.8200
|
0.8900
|
0.9300
|
0.7200
|
0.6700
|
0.6200
|
0.6100
|
0.5000
|
0.4700
|
0.5017
|
0.5133
|
0.4933
|
0.5250
|
Dividend per Share
2 |
0.2000
|
0.2200
|
0.2200
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.2540
|
0.2540
|
0.2580
|
0.2580
|
Announcement Date
|
25/01/22
|
26/04/22
|
26/07/22
|
25/10/22
|
24/01/23
|
25/04/23
|
25/07/23
|
24/10/23
|
23/01/24
|
23/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.88%
|
7.4%
|
16.3%
|
14.8%
|
10.7%
|
8.35%
|
8.81%
|
ROA (Net income/ Total Assets)
|
0.59%
|
0.72%
|
1.51%
|
1.44%
|
1.08%
|
0.79%
|
0.83%
|
Assets
1 |
5,520
|
5,870
|
6,535
|
7,041
|
7,411
|
7,622
|
7,900
|
Book Value Per Share
2 |
18.30
|
18.80
|
21.20
|
20.90
|
23.10
|
24.00
|
25.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/01/20
|
26/01/21
|
25/01/22
|
24/01/23
|
23/01/24
|
-
|
-
|
Last Close Price
16.22
USD Average target price
17.2
USD Spread / Average Target +6.04% Consensus |
1st Jan change
|
Capi.
|
---|
| +16.11% | 562B | | +13.69% | 295B | | +13.87% | 249B | | +24.50% | 213B | | +21.48% | 170B | | +13.55% | 169B | | +8.72% | 167B | | +5.19% | 144B | | -15.31% | 135B |
Other Banks
|