Stock A18064K HANJIN KAL
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hanjin Kal Korea S.E.

Equities

A18064K

KR718064K016

Airlines

End-of-day quote Korea S.E.
Other stock markets
 03:30:00 14/05/2024 am IST 		5-day change 1st Jan Change
25,050 KRW +0.40% Intraday chart for Hanjin Kal +0.60% -13.32%
26/04 An undisclosed buyer entered into a stock purchase agreement to acquire Waikiki Resort Hotel, Inc. from Hanjin Kal for approximately KRW 140.070 billion. CI
13/03 Hanjin Kal Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 17,74,362 23,99,961 42,05,769 41,16,059 25,15,414 48,43,585
Enterprise Value (EV) 1 17,49,857 27,13,687 53,74,800 53,41,614 31,25,336 51,59,091
P/E ratio -49.5 x -9.86 x -14.2 x 251 x 3.72 x 12.7 x
Yield 1.01% 0.64% - - 0.45% 0.41%
Capitalization / Revenue 1.36 x 1.99 x 10.3 x 10.4 x 12.6 x 17.6 x
EV / Revenue 1.34 x 2.25 x 13.1 x 13.5 x 15.6 x 18.7 x
EV / EBITDA 11.3 x 19.2 x -63.6 x -72.7 x 35.6 x 74 x
EV / FCF 70.4 x 26.6 x -6.74 x 6.83 x -31.9 x 426 x
FCF Yield 1.42% 3.76% -14.8% 14.6% -3.13% 0.23%
Price to Book 1.16 x 1.92 x 2.78 x 2.58 x 1.02 x 1.77 x
Nbr of stocks (in thousands) 59,701 59,701 66,793 67,269 67,266 66,853
Reference price 2 29,800 40,000 63,100 61,400 37,450 72,800
Announcement Date 19/03/19 19/03/20 18/03/21 15/03/22 14/03/23 13/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 13,04,893 12,03,498 4,08,827 3,95,278 2,00,336 2,75,727
EBITDA 1 1,54,326 1,40,996 -84,570 -73,449 87,749 69,678
EBIT 1 1,08,789 -3,879 -2,23,554 -1,95,350 14,526 41,233
Operating Margin 8.34% -0.32% -54.68% -49.42% 7.25% 14.95%
Earnings before Tax (EBT) 1 8,121 -2,63,521 -3,34,073 -1,45,579 4,38,304 4,48,320
Net income 1 -35,940 -2,44,395 -2,69,846 17,234 6,83,804 3,85,139
Net margin -2.75% -20.31% -66% 4.36% 341.33% 139.68%
EPS 2 -602.0 -4,057 -4,441 245.0 10,063 5,710
Free Cash Flow 1 24,873 1,02,058 -7,97,446 7,82,003 -97,959 12,097
FCF margin 1.91% 8.48% -195.06% 197.84% -48.9% 4.39%
FCF Conversion (EBITDA) 16.12% 72.38% - - - 17.36%
FCF Conversion (Net income) - - - 4,537.66% - 3.14%
Dividend per Share 2 300.0 255.0 - - 170.0 300.0
Announcement Date 19/03/19 19/03/20 18/03/21 15/03/22 14/03/23 13/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 3,13,726 11,69,032 12,25,555 6,09,922 3,15,506
Net Cash position 1 24,505 - - - - -
Leverage (Debt/EBITDA) - 2.225 x -13.82 x -16.69 x 6.951 x 4.528 x
Free Cash Flow 1 24,873 1,02,058 -7,97,446 7,82,003 -97,959 12,097
ROE (net income / shareholders' equity) -0.74% -16.6% -22.1% -2.05% 18.4% 14.3%
ROA (Net income/ Total Assets) 2.42% -0.09% -4.52% -3.37% 0.24% 0.67%
Assets 1 -14,86,914 27,96,27,969 59,70,049 -5,11,201 28,88,90,785 5,75,43,581
Book Value Per Share 2 25,722 20,884 22,668 23,786 36,755 41,041
Cash Flow per Share 2 1,642 2,365 1,868 1,804 2,259 658.0
Capex 1 8,895 12,276 10,986 7,338 11,339 4,733
Capex / Sales 0.68% 1.02% 2.69% 1.86% 5.66% 1.72%
Announcement Date 19/03/19 19/03/20 18/03/21 15/03/22 14/03/23 13/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Airlines

1st Jan change Capi.
DELTA AIR LINES, INC. Stock Delta Air Lines, Inc.
+31.80% 3.42TCr
RYANAIR HOLDINGS PLC Stock Ryanair Holdings plc
-1.55% 2.32TCr
SINGAPORE AIRLINES LIMITED Stock Singapore Airlines Limited
+4.27% 2.08TCr
INTERGLOBE AVIATION LIMITED Stock InterGlobe Aviation Limited
+39.78% 1.89TCr
UNITED AIRLINES HOLDINGS, INC. Stock United Airlines Holdings, Inc.
+33.30% 1.79TCr
AIR CHINA LIMITED Stock Air China Limited
-18.02% 1.43TCr
TÜRK HAVA YOLLARI ANONIM ORTAKLIGI Stock Türk Hava Yollari Anonim Ortakligi
+35.72% 1.35TCr
CHINA SOUTHERN AIRLINES COMPANY LIMITED Stock China Southern Airlines Company Limited
-7.55% 1.24TCr
INTERNATIONAL CONSOLIDATED AIRLINES GROUP, S.A. Stock International Consolidated Airlines Group, S.A.
+18.77% 1.15TCr
Other Airlines
  1. Stock Market
  2. Equities
  3. A180640 Stock
  4. A18064K Stock
  5. Financials Hanjin Kal
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW