End-of-day quote
Shenzhen S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
24.93
CNY
|
-2.69%
|
|
-4.08%
|
-29.44%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
5,294
|
6,818
|
4,731
|
8,159
|
3,907
|
4,930
|
Enterprise Value (EV)
1 |
4,964
|
6,945
|
5,368
|
8,801
|
4,834
|
5,561
|
P/E ratio
|
26.8
x
|
31.2
x
|
22.5
x
|
29.9
x
|
31.8
x
|
-126
x
|
Yield
|
0.45%
|
0.84%
|
0.26%
|
0.19%
|
-
|
-
|
Capitalization / Revenue
|
6.14
x
|
3.97
x
|
1.96
x
|
2.27
x
|
1.1
x
|
2.58
x
|
EV / Revenue
|
5.76
x
|
4.04
x
|
2.23
x
|
2.44
x
|
1.36
x
|
2.91
x
|
EV / EBITDA
|
15
x
|
17.9
x
|
14.5
x
|
25.3
x
|
21.5
x
|
42.4
x
|
EV / FCF
|
68.9
x
|
-37.3
x
|
-32.6
x
|
-14.2
x
|
-20.3
x
|
18.2
x
|
FCF Yield
|
1.45%
|
-2.68%
|
-3.07%
|
-7.06%
|
-4.92%
|
5.5%
|
Price to Book
|
10.1
x
|
8.12
x
|
6.92
x
|
4.8
x
|
2.42
x
|
2.72
x
|
Nbr of stocks (in thousands)
|
1,20,370
|
1,24,228
|
1,24,228
|
1,39,325
|
1,39,528
|
1,39,528
|
Reference price
2 |
43.98
|
54.88
|
38.08
|
58.56
|
28.00
|
35.33
|
Announcement Date
|
25/04/19
|
27/04/20
|
23/04/21
|
26/04/22
|
27/04/23
|
26/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
861.9
|
1,718
|
2,408
|
3,601
|
3,556
|
1,911
|
EBITDA
1 |
331.1
|
387
|
369.4
|
348.4
|
224.7
|
131.1
|
EBIT
1 |
270.3
|
335.8
|
329.9
|
311.4
|
191.2
|
102.1
|
Operating Margin
|
31.36%
|
19.55%
|
13.7%
|
8.65%
|
5.38%
|
5.34%
|
Earnings before Tax (EBT)
1 |
263.4
|
311.3
|
274.3
|
278.2
|
129.6
|
-25.39
|
Net income
1 |
197.1
|
212.7
|
210.5
|
243.7
|
122.5
|
-38.79
|
Net margin
|
22.87%
|
12.38%
|
8.74%
|
6.77%
|
3.44%
|
-2.03%
|
EPS
2 |
1.640
|
1.760
|
1.690
|
1.960
|
0.8800
|
-0.2800
|
Free Cash Flow
1 |
72.05
|
-186.2
|
-164.5
|
-621.4
|
-237.9
|
305.7
|
FCF margin
|
8.36%
|
-10.84%
|
-6.83%
|
-17.25%
|
-6.69%
|
16%
|
FCF Conversion (EBITDA)
|
21.76%
|
-
|
-
|
-
|
-
|
233.22%
|
FCF Conversion (Net income)
|
36.55%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2000
|
0.4600
|
0.1000
|
0.1100
|
-
|
-
|
Announcement Date
|
25/04/19
|
27/04/20
|
23/04/21
|
26/04/22
|
27/04/23
|
26/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
127
|
638
|
642
|
927
|
631
|
Net Cash position
1 |
330
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.3283
x
|
1.726
x
|
1.842
x
|
4.126
x
|
4.816
x
|
Free Cash Flow
1 |
72.1
|
-186
|
-165
|
-621
|
-238
|
306
|
ROE (net income / shareholders' equity)
|
47.7%
|
35.1%
|
28.2%
|
20.6%
|
7.73%
|
-2.59%
|
ROA (Net income/ Total Assets)
|
20.8%
|
12%
|
8.23%
|
5.63%
|
2.93%
|
1.7%
|
Assets
1 |
948.2
|
1,770
|
2,557
|
4,328
|
4,178
|
-2,281
|
Book Value Per Share
2 |
4.350
|
6.760
|
5.500
|
12.20
|
11.60
|
13.00
|
Cash Flow per Share
2 |
3.530
|
5.680
|
3.390
|
5.870
|
3.470
|
2.430
|
Capex
1 |
64.1
|
77.2
|
42.9
|
45.7
|
105
|
220
|
Capex / Sales
|
7.44%
|
4.49%
|
1.78%
|
1.27%
|
2.95%
|
11.53%
|
Announcement Date
|
25/04/19
|
27/04/20
|
23/04/21
|
26/04/22
|
27/04/23
|
26/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -29.44% | 481M | | -4.87% | 195B | | +33.34% | 98.41B | | +58.20% | 65.76B | | +15.89% | 60.52B | | +31.42% | 32.45B | | +13.99% | 20.69B | | +51.63% | 18.63B | | -7.78% | 17.9B | | +5.70% | 17.27B |
Other Communications & Networking
|