Valuation Hana Microelectronics OTC Markets

Stocks

Delayed OTC Markets 07:00:16 06/05/2026 pm IST			5-day change	1st Jan Change
0.3502 ^USD	-68.73%		-.--%	-71.98%

17/08	Hana Microelectronics Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
10/07	Krungsri Securities Starts Hana Microelectronics at Buy With THB51.70 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	71,232	41,451	47,146	21,869	14,431	40,727	-	-
Change	-	-41.81%	13.74%	-53.62%	-34.01%	182.21%	-	-
Enterprise Value (EV) ¹	65,233	37,817	39,557	12,016	2,576	34,736	34,782	33,284
Change	-	-42.03%	4.6%	-69.62%	-78.57%	1,248.68%	0.13%	-4.31%
P/E	46.1x	19.7x	24.9x	-34.3x	21.4x	39.5x	26.4x	20.9x
PBR	3.09x	1.74x	1.62x	0.81x	0.55x	1.51x	1.47x	1.41x
PEG	-	0.5x	-1.4x	0x	-0x	0.7x	0.5x	0.8x
Capitalization / Revenue	3x	1.53x	1.8x	0.88x	0.7x	1.84x	1.63x	1.48x
EV / Revenue	2.74x	1.39x	1.51x	0.48x	0.13x	1.57x	1.4x	1.21x
EV / EBITDA	20.6x	9.26x	11.2x	4.11x	1.65x	13.8x	11x	9.26x
EV / EBIT	35x	15.4x	21.6x	23.9x	78x	50x	28.6x	19.8x
EV / FCF	-32.1x	-32.9x	66.3x	3.16x	0.81x	-59.9x	27.3x	28x
FCF Yield	-3.11%	-3.04%	1.51%	31.7%	123%	-1.67%	3.66%	3.57%
Dividend per Share ²	2	1	1	0.75	1	0.7569	1.047	1.214
Rate of return	2.26%	1.94%	1.88%	3.04%	6.13%	1.65%	2.28%	2.64%
EPS ²	1.92	2.61	2.14	-0.72	0.76	1.164	1.743	2.196
Distribution rate	104%	38.3%	46.7%	-104%	132%	65%	60.1%	55.3%
Net sales ¹	23,780	27,167	26,152	24,801	20,563	22,120	24,916	27,479
EBITDA ¹	3,165	4,085	3,531	2,921	1,559	2,515	3,165	3,593
EBIT ¹	1,864	2,455	1,829	503	33.02	694.6	1,216	1,678
Net income ¹	1,545	2,102	1,761	-633.7	670.4	1,058	1,530	1,924
Net Debt ¹	-5,999	-3,634	-7,589	-9,852	-11,856	-5,991	-5,945	-7,443
Reference price ²	88.50	51.50	53.25	24.70	16.30	46.00	46.00	46.00
Nbr of stocks (in thousands)	8,04,879	8,04,879	8,85,367	8,85,367	8,85,367	8,85,367	-	-
Announcement Date	25/02/22	27/02/23	27/02/24	27/02/25	28/02/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	22.56x	12.61x	18.56x	0.36%	5,16000Cr
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.35x	10.96x	14.86x	1.13%	1,95100Cr
BROADCOM INC.	39.61x	16.24x	23.9x	0.73%	1,69700Cr
MICRON TECHNOLOGY, INC.	12.85x	7.79x	9.42x	0.06%	1,05400Cr
SK HYNIX INC.	4.8x	2.98x	3.59x	0.22%	88TCr
AMD (ADVANCED MICRO DEVICES)	83.66x	15.15x	56.95x	-.--%	78TCr
INTEL CORPORATION	-37.92x	7.66x	21.3x	-.--%	46TCr
ARM HOLDINGS PLC	192.21x	41.92x	85.46x	-.--%	26TCr
TEXAS INSTRUMENTS INCORPORATED	30.57x	11.1x	20.56x	2.21%	24TCr
Average	41.19x	14.05x	28.29x	0.52%	1,38700Cr
Weighted average by Cap.	28.03x	12.31x	20.80x	0.49%