GUANGXI HUAXI NONFERROUS METAL CO.,LTD Financials Guangxi Huaxi Nonferrous Metal Co.,Ltd
Equities
600301
CNE0000013B3
Specialty Mining & Metals
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 17.74 CNY | -2.31% |
|
+1.26% | +41.02% |
| 08/05 | Guangxi Huaxi Nonferrous Metal Vice Chairman Resigns | MT |
| 24/04 | Guangxi Huaxi Nonferrous Metal Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 2,998 | 7,958 | 11,222 | - |
| Enterprise Value (EV) 1 | 2,998 | 7,958 | 11,222 | 11,222 |
| P/E ratio | 159 x | 24.7 x | 28.6 x | 26.1 x |
| Yield | - | - | 1.07% | 1.13% |
| Capitalization / Revenue | - | 2.72 x | 3.7 x | 3.43 x |
| EV / Revenue | - | 2.72 x | 3.7 x | 3.43 x |
| EV / EBITDA | - | 8.99 x | 10.7 x | 9.75 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 2.27 x | 2.94 x | 2.72 x |
| Nbr of stocks (in thousands) | 2,35,148 | 6,32,567 | 6,32,567 | - |
| Reference price 2 | 12.75 | 12.58 | 17.74 | 17.74 |
| Announcement Date | 11/04/23 | 24/04/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 2,924 | 3,034 | 3,270 |
| EBITDA 1 | - | 884.8 | 1,046 | 1,151 |
| EBIT 1 | - | 664 | 771 | 844 |
| Operating Margin | - | 22.71% | 25.41% | 25.81% |
| Earnings before Tax (EBT) 1 | - | 663.6 | 771 | 844 |
| Net income 1 | 18.12 | 313.5 | 393 | 430 |
| Net margin | - | 10.72% | 12.95% | 13.15% |
| EPS 2 | 0.0800 | 0.5100 | 0.6200 | 0.6800 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share 2 | - | - | 0.1900 | 0.2000 |
| Announcement Date | 11/04/23 | 24/04/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 8.94% | 10.3% | 10.4% |
| ROA (Net income/ Total Assets) | - | - | 6.52% | 6.45% |
| Assets 1 | - | - | 6,028 | 6,667 |
| Book Value Per Share 2 | - | 5.540 | 6.030 | 6.520 |
| Cash Flow per Share 2 | - | 1.420 | 1.360 | 1.530 |
| Capex 1 | - | 93.7 | 175 | 188 |
| Capex / Sales | - | 3.2% | 5.77% | 5.75% |
| Announcement Date | 11/04/23 | 24/04/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
17.74
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +41.02% | 159.06Cr | |
| +41.06% | 9.6TCr | |
| +22.25% | 7.7TCr | |
| -.--% | 2.81TCr | |
| +60.14% | 1.09TCr | |
| +16.34% | 936.64Cr | |
| +20.04% | 913.01Cr | |
| +3.21% | 748.87Cr | |
| +38.54% | 652.35Cr | |
| -38.55% | 551.35Cr |
- Stock Market
- Equities
- 600301 Stock
- Financials Guangxi Huaxi Nonferrous Metal Co.,Ltd
