End-of-day quote
Shenzhen S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
5.82
CNY
|
-3.64%
|
|
+1.93%
|
-33.79%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,420
|
3,104
|
2,707
|
4,334
|
3,820
|
3,227
|
Enterprise Value (EV)
1 |
4,331
|
3,399
|
2,931
|
4,478
|
4,069
|
3,591
|
P/E ratio
|
250
x
|
-3.36
x
|
-8.72
x
|
32.6
x
|
-38.5
x
|
-14.7
x
|
Yield
|
1.78%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.09
x
|
2.97
x
|
2.26
x
|
2.97
x
|
3.86
x
|
4.26
x
|
EV / Revenue
|
3.03
x
|
3.25
x
|
2.45
x
|
3.07
x
|
4.11
x
|
4.74
x
|
EV / EBITDA
|
23
x
|
-10.5
x
|
-32.2
x
|
29.4
x
|
-287
x
|
-38.6
x
|
EV / FCF
|
-236
x
|
-33.2
x
|
13.5
x
|
-1,150
x
|
-20.4
x
|
524
x
|
FCF Yield
|
-0.42%
|
-3.01%
|
7.4%
|
-0.09%
|
-4.9%
|
0.19%
|
Price to Book
|
2.18
x
|
3.3
x
|
4.39
x
|
5.84
x
|
5.78
x
|
6.94
x
|
Nbr of stocks (in thousands)
|
3,74,002
|
3,81,290
|
3,73,846
|
3,69,172
|
3,67,655
|
3,67,115
|
Reference price
2 |
11.82
|
8.140
|
7.240
|
11.74
|
10.39
|
8.790
|
Announcement Date
|
25/04/19
|
28/04/20
|
27/04/21
|
21/04/22
|
26/04/23
|
25/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,429
|
1,046
|
1,197
|
1,460
|
990.5
|
758.3
|
EBITDA
1 |
188.6
|
-322.6
|
-91.04
|
152.4
|
-14.18
|
-93
|
EBIT
1 |
162.9
|
-350.4
|
-126.2
|
119.7
|
-40.92
|
-119.1
|
Operating Margin
|
11.4%
|
-33.5%
|
-10.54%
|
8.2%
|
-4.13%
|
-15.7%
|
Earnings before Tax (EBT)
1 |
48.63
|
-954.3
|
-322.1
|
142.5
|
-97.73
|
-244.8
|
Net income
1 |
16.92
|
-924.6
|
-313.1
|
129.8
|
-101.3
|
-220.6
|
Net margin
|
1.18%
|
-88.39%
|
-26.15%
|
8.89%
|
-10.23%
|
-29.09%
|
EPS
2 |
0.0472
|
-2.422
|
-0.8300
|
0.3600
|
-0.2700
|
-0.6000
|
Free Cash Flow
1 |
-18.37
|
-102.4
|
216.7
|
-3.895
|
-199.3
|
6.851
|
FCF margin
|
-1.29%
|
-9.79%
|
18.1%
|
-0.27%
|
-20.12%
|
0.9%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2104
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/04/19
|
28/04/20
|
27/04/21
|
21/04/22
|
26/04/23
|
25/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
295
|
224
|
144
|
249
|
364
|
Net Cash position
1 |
89.1
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-0.9141
x
|
-2.462
x
|
0.9455
x
|
-17.57
x
|
-3.917
x
|
Free Cash Flow
1 |
-18.4
|
-102
|
217
|
-3.89
|
-199
|
6.85
|
ROE (net income / shareholders' equity)
|
0.93%
|
-61.8%
|
-39.3%
|
18.5%
|
-14.4%
|
-42.4%
|
ROA (Net income/ Total Assets)
|
3.36%
|
-7.77%
|
-3.41%
|
3.48%
|
-1.31%
|
-3.96%
|
Assets
1 |
503.7
|
11,892
|
9,180
|
3,724
|
7,724
|
5,569
|
Book Value Per Share
2 |
5.420
|
2.460
|
1.650
|
2.010
|
1.800
|
1.270
|
Cash Flow per Share
2 |
0.9000
|
0.4800
|
0.4400
|
0.3200
|
0.4200
|
0.5100
|
Capex
1 |
171
|
154
|
16.3
|
10.8
|
31.2
|
51.3
|
Capex / Sales
|
11.98%
|
14.75%
|
1.36%
|
0.74%
|
3.14%
|
6.77%
|
Announcement Date
|
25/04/19
|
28/04/20
|
27/04/21
|
21/04/22
|
26/04/23
|
25/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -33.79% | 296M | | +29.41% | 174B | | +45.45% | 35.37B | | +32.31% | 32.96B | | -15.69% | 28.28B | | +21.26% | 21.89B | | -13.39% | 11.42B | | -2.27% | 11.06B | | +125.45% | 9.8B | | +39.48% | 6.39B |
Semiconductor Machinery Manufacturing
|