End-of-day quote
Shenzhen S.E.
03:30:00 21/05/2024 am IST
|
5-day change
|
1st Jan Change
|
27.18
CNY
|
-2.05%
|
|
+0.97%
|
-16.96%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,645
|
1,595
|
2,226
|
Enterprise Value (EV)
1 |
2,179
|
1,232
|
1,883
|
P/E ratio
|
41.8
x
|
38.5
x
|
23.2
x
|
Yield
|
0.21%
|
2.6%
|
-
|
Capitalization / Revenue
|
4.8
x
|
3.37
x
|
3.9
x
|
EV / Revenue
|
3.95
x
|
2.6
x
|
3.3
x
|
EV / EBITDA
|
31
x
|
21.7
x
|
15.9
x
|
EV / FCF
|
-29.8
x
|
-10.4
x
|
-89.9
x
|
FCF Yield
|
-3.36%
|
-9.63%
|
-1.11%
|
Price to Book
|
3.57
x
|
2.06
x
|
2.69
x
|
Nbr of stocks (in thousands)
|
68,000
|
68,000
|
68,000
|
Reference price
2 |
38.89
|
23.46
|
32.73
|
Announcement Date
|
26/04/22
|
26/04/23
|
28/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
385.1
|
429.9
|
412.3
|
551.5
|
473.4
|
570.1
|
EBITDA
1 |
68.99
|
88.63
|
88.97
|
70.19
|
56.85
|
118.4
|
EBIT
1 |
58.88
|
76.47
|
73.8
|
51.52
|
36.08
|
96.18
|
Operating Margin
|
15.29%
|
17.79%
|
17.9%
|
9.34%
|
7.62%
|
16.87%
|
Earnings before Tax (EBT)
1 |
59.49
|
78.62
|
81.29
|
59.19
|
45.33
|
110
|
Net income
1 |
51.89
|
68.37
|
70.48
|
52.8
|
41.7
|
96.21
|
Net margin
|
13.47%
|
15.9%
|
17.09%
|
9.58%
|
8.81%
|
16.87%
|
EPS
2 |
1.020
|
1.340
|
1.380
|
0.9300
|
0.6100
|
1.410
|
Free Cash Flow
1 |
-48.92
|
43.14
|
25.27
|
-73.11
|
-118.6
|
-20.95
|
FCF margin
|
-12.7%
|
10.03%
|
6.13%
|
-13.26%
|
-25.06%
|
-3.67%
|
FCF Conversion (EBITDA)
|
-
|
48.67%
|
28.4%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
63.09%
|
35.86%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.6000
|
-
|
0.0800
|
0.6100
|
-
|
Announcement Date
|
16/11/20
|
16/11/20
|
26/04/22
|
26/04/22
|
26/04/23
|
28/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
10.8
|
73.8
|
109
|
466
|
363
|
343
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-48.9
|
43.1
|
25.3
|
-73.1
|
-119
|
-21
|
ROE (net income / shareholders' equity)
|
36.7%
|
33.9%
|
27.6%
|
10.4%
|
5.5%
|
12%
|
ROA (Net income/ Total Assets)
|
16.3%
|
16.6%
|
11.8%
|
4.72%
|
2.35%
|
5.65%
|
Assets
1 |
317.4
|
412.9
|
598.6
|
1,120
|
1,777
|
1,702
|
Book Value Per Share
2 |
3.300
|
4.620
|
5.410
|
10.90
|
11.40
|
12.20
|
Cash Flow per Share
2 |
0.0300
|
1.360
|
3.190
|
2.770
|
1.200
|
0.5000
|
Capex
1 |
37.8
|
30.4
|
41.1
|
75.4
|
91.4
|
59.7
|
Capex / Sales
|
9.81%
|
7.06%
|
9.97%
|
13.67%
|
19.31%
|
10.47%
|
Announcement Date
|
16/11/20
|
16/11/20
|
26/04/22
|
26/04/22
|
26/04/23
|
28/04/24
|
|