End-of-day quote
Shenzhen S.E.
03:30:00 30/05/2024 am IST
|
5-day change
|
1st Jan Change
|
38.63
CNY
|
-2.82%
|
|
+2.82%
|
+36.21%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,854
|
12,060
|
-
|
-
|
Enterprise Value (EV)
1 |
8,854
|
12,060
|
12,060
|
12,060
|
P/E ratio
|
15.6
x
|
17.6
x
|
14
x
|
-
|
Yield
|
2.54%
|
2.56%
|
3.34%
|
4.14%
|
Capitalization / Revenue
|
1.79
x
|
1.77
x
|
1.4
x
|
1.04
x
|
EV / Revenue
|
1.79
x
|
1.77
x
|
1.4
x
|
1.04
x
|
EV / EBITDA
|
14.9
x
|
15.5
x
|
11.7
x
|
9.13
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
2.1
x
|
2.59
x
|
2.29
x
|
2.02
x
|
Nbr of stocks (in thousands)
|
3,12,200
|
3,12,200
|
-
|
-
|
Reference price
2 |
28.36
|
38.63
|
38.63
|
38.63
|
Announcement Date
|
24/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
4,948
|
6,828
|
8,608
|
11,545
|
EBITDA
1 |
-
|
595.2
|
779.5
|
1,033
|
1,322
|
EBIT
1 |
-
|
559.9
|
732.5
|
950
|
1,240
|
Operating Margin
|
-
|
11.32%
|
10.73%
|
11.04%
|
10.74%
|
Earnings before Tax (EBT)
1 |
-
|
560.1
|
732.5
|
950.3
|
1,240
|
Net income
1 |
265.3
|
497.9
|
644
|
851
|
1,106
|
Net margin
|
-
|
10.06%
|
9.43%
|
9.89%
|
9.58%
|
EPS
2 |
1.130
|
1.820
|
2.200
|
2.755
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.7200
|
0.9900
|
1.290
|
1.600
|
Announcement Date
|
07/06/23
|
24/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
19.1%
|
14%
|
16.2%
|
18.5%
|
ROA (Net income/ Total Assets)
|
-
|
6.35%
|
6.87%
|
7.36%
|
8.02%
|
Assets
1 |
-
|
7,836
|
9,381
|
11,570
|
13,799
|
Book Value Per Share
2 |
-
|
13.50
|
14.90
|
16.90
|
19.10
|
Cash Flow per Share
2 |
-
|
1.060
|
1.460
|
2.530
|
3.190
|
Capex
1 |
-
|
77.1
|
342
|
425
|
206
|
Capex / Sales
|
-
|
1.56%
|
5%
|
4.93%
|
1.78%
|
Announcement Date
|
07/06/23
|
24/04/24
|
-
|
-
|
-
|
Last Close Price
38.63
CNY Average target price
39
CNY Spread / Average Target +0.96% Consensus |
1st Jan change
|
Capi.
|
---|
| +36.21% | 171.19Cr | | +9.42% | 1.05TCr | | +102.38% | 545.2Cr | | +69.05% | 384.56Cr | | +1.47% | 381.79Cr | | +72.20% | 337.66Cr | | +5.20% | 309.4Cr | | +16.08% | 277.96Cr | | +24.15% | 202.05Cr | | -10.89% | 185.25Cr |
Smart Grid & Electrical Transmission
|