End-of-day quote
Shanghai S.E.
03:30:00 11/06/2024 am IST
|
5-day change
|
1st Jan Change
|
21.92
CNY
|
0.00%
|
|
-6.24%
|
-42.44%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
---|
Capitalization
1 |
25,784
|
13,849
|
4,708
|
Enterprise Value (EV)
1 |
25,494
|
13,965
|
6,604
|
P/E ratio
|
107
x
|
48
x
|
-22.4
x
|
Yield
|
0.2%
|
0.25%
|
-
|
Capitalization / Revenue
|
11.1
x
|
3.29
x
|
0.94
x
|
EV / Revenue
|
10.9
x
|
3.32
x
|
1.32
x
|
EV / EBITDA
|
93.9
x
|
40.4
x
|
-59.9
x
|
EV / FCF
|
-97.2
x
|
85.2
x
|
-5.17
x
|
FCF Yield
|
-1.03%
|
1.17%
|
-19.3%
|
Price to Book
|
12.9
x
|
5.32
x
|
1.94
x
|
Nbr of stocks (in thousands)
|
1,23,200
|
1,23,200
|
1,23,626
|
Reference price
2 |
209.3
|
112.4
|
38.08
|
Announcement Date
|
07/04/22
|
28/04/23
|
19/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
681.4
|
888.9
|
1,430
|
2,331
|
4,204
|
4,994
|
EBITDA
1 |
149.3
|
96.68
|
180.8
|
271.6
|
345.9
|
-110.3
|
EBIT
1 |
139.8
|
78.45
|
151
|
220.6
|
261.9
|
-218.8
|
Operating Margin
|
20.52%
|
8.83%
|
10.56%
|
9.46%
|
6.23%
|
-4.38%
|
Earnings before Tax (EBT)
1 |
145.4
|
92.58
|
147.4
|
212.1
|
278.6
|
-280.1
|
Net income
1 |
129
|
93.09
|
140.5
|
212.3
|
289.5
|
-188
|
Net margin
|
18.93%
|
10.47%
|
9.82%
|
9.11%
|
6.89%
|
-3.76%
|
EPS
2 |
1.536
|
1.107
|
1.543
|
1.957
|
2.343
|
-1.700
|
Free Cash Flow
1 |
-72.07
|
-42.63
|
-226.5
|
-262.2
|
163.8
|
-1,277
|
FCF margin
|
-10.58%
|
-4.8%
|
-15.84%
|
-11.24%
|
3.9%
|
-25.56%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
47.38%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
56.59%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
0.4214
|
0.2857
|
-
|
Announcement Date
|
27/06/19
|
09/06/21
|
09/06/21
|
07/04/22
|
28/04/23
|
19/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
116
|
1,896
|
Net Cash position
1 |
234
|
42
|
1.03
|
290
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
0.3341
x
|
-17.19
x
|
Free Cash Flow
1 |
-72.1
|
-42.6
|
-226
|
-262
|
164
|
-1,277
|
ROE (net income / shareholders' equity)
|
34.2%
|
15.4%
|
16.6%
|
13.9%
|
12.6%
|
-7.47%
|
ROA (Net income/ Total Assets)
|
8.09%
|
3.28%
|
3.74%
|
3.05%
|
2.18%
|
-1.41%
|
Assets
1 |
1,595
|
2,839
|
3,758
|
6,960
|
13,284
|
13,357
|
Book Value Per Share
2 |
6.810
|
7.650
|
11.40
|
16.20
|
21.10
|
19.60
|
Cash Flow per Share
2 |
3.970
|
2.810
|
4.380
|
7.820
|
14.20
|
6.550
|
Capex
1 |
97.9
|
82.6
|
180
|
338
|
403
|
272
|
Capex / Sales
|
14.36%
|
9.3%
|
12.56%
|
14.5%
|
9.58%
|
5.44%
|
Announcement Date
|
27/06/19
|
09/06/21
|
09/06/21
|
07/04/22
|
28/04/23
|
19/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -42.44% | 37Cr | | +11.48% | 11TCr | | -2.52% | 2.98TCr | | +5.64% | 2.1TCr | | -13.03% | 1.84TCr | | -13.22% | 1.61TCr | | +10.26% | 1.55TCr | | +5.52% | 1.29TCr | | +14.71% | 856.94Cr | | -2.28% | 803.55Cr |
Other Electronic Equipment & Parts
|