End-of-day quote
Shanghai S.E.
03:30:00 21/06/2024 am IST
|
5-day change
|
1st Jan Change
|
2.71
CNY
|
0.00%
|
|
-3.56%
|
-21.68%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
4,208
|
5,741
|
8,870
|
7,390
|
6,339
|
4,792
|
Enterprise Value (EV)
1 |
4,208
|
5,741
|
8,870
|
7,390
|
6,339
|
4,792
|
P/E ratio
|
25.5
x
|
33
x
|
61.3
x
|
19.4
x
|
-115
x
|
10
x
|
Yield
|
-
|
0.97%
|
-
|
-
|
-
|
5.9%
|
Capitalization / Revenue
|
1.62
x
|
2.35
x
|
-
|
-
|
0.86
x
|
0.6
x
|
EV / Revenue
|
1.62
x
|
2.35
x
|
-
|
-
|
0.86
x
|
0.6
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
28.5
x
|
5.37
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.09
x
|
-
|
-
|
1.43
x
|
0.92
x
|
Nbr of stocks (in thousands)
|
12,71,315
|
12,42,565
|
18,10,107
|
18,15,807
|
18,31,993
|
17,68,089
|
Reference price
2 |
3.310
|
4.620
|
4.900
|
4.070
|
3.460
|
2.710
|
Announcement Date
|
10/03/20
|
16/03/21
|
10/03/22
|
10/03/23
|
20/03/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
2,595
|
2,440
|
-
|
-
|
7,403
|
7,985
|
EBITDA
1 |
-
|
-
|
-
|
-
|
222.5
|
892
|
EBIT
1 |
-
|
208.4
|
-
|
-
|
-224.6
|
650
|
Operating Margin
|
-
|
8.54%
|
-
|
-
|
-3.03%
|
8.14%
|
Earnings before Tax (EBT)
1 |
-
|
214.7
|
-
|
-
|
-206
|
650
|
Net income
1 |
-
|
178.5
|
138.7
|
473.8
|
-46.24
|
495
|
Net margin
|
-
|
7.32%
|
-
|
-
|
-0.62%
|
6.2%
|
EPS
2 |
0.1300
|
0.1400
|
0.0800
|
0.2100
|
-0.0300
|
0.2700
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.0450
|
-
|
-
|
-
|
0.1600
|
Announcement Date
|
10/03/20
|
16/03/21
|
10/03/22
|
10/03/23
|
20/03/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
6.53%
|
-
|
-
|
-0.95%
|
9.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-0.45%
|
4.9%
|
Assets
1 |
-
|
-
|
-
|
-
|
10,192
|
10,102
|
Book Value Per Share
2 |
-
|
2.210
|
-
|
-
|
2.420
|
2.950
|
Cash Flow per Share
2 |
-
|
0.2500
|
-
|
-
|
-0.1400
|
0.5700
|
Capex
1 |
-
|
24.5
|
-
|
-
|
715
|
500
|
Capex / Sales
|
-
|
1.01%
|
-
|
-
|
9.66%
|
6.26%
|
Announcement Date
|
10/03/20
|
16/03/21
|
10/03/22
|
10/03/23
|
20/03/24
|
-
|
Last Close Price
2.71
CNY Average target price
4.7
CNY Spread / Average Target +73.43% Consensus |
1st Jan change
|
Capi.
|
---|
| -21.68% | 66Cr | | +16.84% | 547.3Cr | | +35.51% | 273.71Cr | | +11.99% | 154.72Cr | | -5.83% | 157.36Cr | | +25.13% | 103.29Cr | | -35.65% | 92Cr | | -20.77% | 84Cr | | +37.13% | 83Cr | | -3.78% | 83Cr |
Paper Mills & Products
|