Market Closed -
Australian S.E.
11:11:46 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
0.45
AUD
|
-.--%
|
|
+4.65%
|
-8.16%
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
203.8
|
88.26
|
96.88
|
85.04
|
91.89
|
89.82
|
-
|
-
|
Enterprise Value (EV)
1 |
214.5
|
93.99
|
100.5
|
83.81
|
88.47
|
89.42
|
77.82
|
65.12
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
3.52%
|
3.41%
|
-
|
3.29%
|
3.11%
|
6.59%
|
11.5%
|
15.6%
|
Capitalization / Revenue
|
1.1
x
|
0.55
x
|
0.68
x
|
0.53
x
|
0.52
x
|
0.48
x
|
0.45
x
|
0.42
x
|
EV / Revenue
|
1.16
x
|
0.58
x
|
0.7
x
|
0.52
x
|
0.5
x
|
0.48
x
|
0.39
x
|
0.31
x
|
EV / EBITDA
|
5.71
x
|
6.62
x
|
7.18
x
|
4.9
x
|
4.58
x
|
3.79
x
|
2.6
x
|
1.84
x
|
EV / FCF
|
-
|
3.7
x
|
22.4
x
|
11.4
x
|
-
|
7.98
x
|
5.05
x
|
3.62
x
|
FCF Yield
|
-
|
27%
|
4.46%
|
8.8%
|
-
|
12.5%
|
19.8%
|
27.6%
|
Price to Book
|
0.87
x
|
0.41
x
|
-6.62
x
|
0.38
x
|
-
|
0.41
x
|
0.41
x
|
-
|
Nbr of stocks (in thousands)
|
2,24,000
|
2,15,279
|
2,15,279
|
2,15,279
|
2,04,197
|
1,99,611
|
-
|
-
|
Reference price
2 |
0.9100
|
0.4100
|
0.4500
|
0.3950
|
0.4500
|
0.4500
|
0.4500
|
0.4500
|
Announcement Date
|
28/08/19
|
26/08/20
|
25/08/21
|
24/08/22
|
28/08/23
|
-
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
185
|
160.9
|
143.3
|
160.1
|
177
|
186.2
|
198.9
|
211.9
|
EBITDA
1 |
37.55
|
14.2
|
14
|
17.09
|
19.31
|
23.6
|
29.9
|
35.33
|
EBIT
1 |
26.34
|
2.4
|
3.2
|
12.82
|
13.33
|
18.5
|
22.85
|
28.9
|
Operating Margin
|
14.24%
|
1.49%
|
2.23%
|
8.01%
|
7.53%
|
9.94%
|
11.49%
|
13.64%
|
Earnings before Tax (EBT)
|
22.92
|
-0.6
|
1.4
|
5.154
|
5.491
|
-
|
-
|
-
|
Net income
1 |
15.73
|
0.3
|
-0.1
|
2.802
|
2.635
|
5.967
|
10.5
|
14.15
|
Net margin
|
8.51%
|
0.19%
|
-0.07%
|
1.75%
|
1.49%
|
3.21%
|
5.28%
|
6.68%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
25.42
|
4.485
|
7.379
|
-
|
11.2
|
15.4
|
18
|
FCF margin
|
-
|
15.8%
|
3.13%
|
4.61%
|
-
|
6.02%
|
7.74%
|
8.49%
|
FCF Conversion (EBITDA)
|
-
|
178.98%
|
32.04%
|
43.18%
|
-
|
47.46%
|
51.51%
|
50.94%
|
FCF Conversion (Net income)
|
-
|
8,471.67%
|
-
|
263.35%
|
-
|
187.71%
|
146.67%
|
127.21%
|
Dividend per Share
2 |
0.0320
|
0.0140
|
-
|
0.0130
|
0.0140
|
0.0297
|
0.0517
|
0.0703
|
Announcement Date
|
28/08/19
|
26/08/20
|
25/08/21
|
24/08/22
|
28/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2024 S1
|
---|
Net sales
1 |
95.67
|
65.23
|
70.8
|
94.78
|
EBITDA
1 |
18
|
-3.8
|
7.1
|
13.33
|
EBIT
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/02/20
|
26/08/20
|
24/02/21
|
22/02/24
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
10.7
|
5.73
|
3.6
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
1.23
|
3.42
|
0.4
|
12
|
24.7
|
Leverage (Debt/EBITDA)
|
0.284
x
|
0.4034
x
|
0.2571
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
25.4
|
4.49
|
7.38
|
-
|
11.2
|
15.4
|
18
|
ROE (net income / shareholders' equity)
|
6.49%
|
0.35%
|
2.1%
|
3.33%
|
3.07%
|
5.85%
|
7.3%
|
9.3%
|
ROA (Net income/ Total Assets)
|
4.44%
|
0.23%
|
1.38%
|
2.29%
|
2.15%
|
3.7%
|
5.3%
|
6.8%
|
Assets
1 |
354
|
130.4
|
-7.246
|
122.6
|
122.4
|
161.3
|
198.1
|
208.1
|
Book Value Per Share
2 |
1.050
|
0.9900
|
-0.0700
|
1.040
|
-
|
1.100
|
1.100
|
-
|
Cash Flow per Share
2 |
0.1500
|
0.0600
|
-
|
0
|
-
|
0.0600
|
0.0800
|
-
|
Capex
1 |
3.93
|
3.13
|
2.17
|
4.13
|
5.64
|
5.8
|
5.85
|
5.6
|
Capex / Sales
|
2.12%
|
1.95%
|
1.51%
|
2.58%
|
3.19%
|
3.12%
|
2.94%
|
2.64%
|
Announcement Date
|
28/08/19
|
26/08/20
|
25/08/21
|
24/08/22
|
28/08/23
|
-
|
-
|
-
|
Last Close Price
0.45
AUD Average target price
0.5767
AUD Spread / Average Target +28.15% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.16% | 59.93M | | +18.31% | 26.64B | | +3.69% | 17.57B | | -4.11% | 12.04B | | -10.88% | 10.98B | | -3.80% | 9.82B | | +0.93% | 4.19B | | -2.17% | 3.32B | | +13.83% | 3.17B | | -28.56% | 3.04B |
Other Advertising & Marketing
|