End-of-day quote
Mexican S.E.
03:30:00 26/04/2024 am IST
|
5-day change
|
1st Jan Change
|
48.77
MXN
|
+3.61%
|
|
-0.97%
|
+4.41%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,87,839
|
1,53,395
|
1,31,357
|
1,53,565
|
2,01,105
|
2,97,358
|
2,97,358
|
-
|
Enterprise Value (EV)
1 |
1,87,839
|
1,53,395
|
1,31,357
|
1,53,565
|
2,01,105
|
2,85,030
|
2,97,358
|
2,97,358
|
P/E ratio
|
11
x
|
12
x
|
10.4
x
|
7.82
x
|
8.95
x
|
9.34
x
|
8.96
x
|
8.5
x
|
Yield
|
1.7%
|
6.47%
|
-
|
-
|
-
|
-
|
4.08%
|
5.05%
|
Capitalization / Revenue
|
4.54
x
|
4.1
x
|
3.59
x
|
4.5
x
|
5.65
x
|
5.3
x
|
4.24
x
|
4.26
x
|
EV / Revenue
|
4.54
x
|
4.1
x
|
3.59
x
|
4.5
x
|
5.65
x
|
5.3
x
|
4.24
x
|
4.26
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.27
x
|
1.05
x
|
0.84
x
|
0.94
x
|
1.12
x
|
1.6
x
|
1.37
x
|
1.2
x
|
Nbr of stocks (in thousands)
|
66,39,781
|
66,14,715
|
65,48,182
|
62,62,828
|
61,23,779
|
60,97,156
|
60,97,156
|
-
|
Reference price
2 |
28.29
|
23.19
|
20.06
|
24.52
|
32.84
|
48.77
|
48.77
|
48.77
|
Announcement Date
|
31/01/19
|
29/01/20
|
25/01/21
|
25/01/22
|
23/01/23
|
22/01/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
41,383
|
37,407
|
36,617
|
34,112
|
35,586
|
53,741
|
70,119
|
69,853
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
21,750
|
16,988
|
14,543
|
18,266
|
26,949
|
39,823
|
44,819
|
48,943
|
Operating Margin
|
52.56%
|
45.41%
|
39.72%
|
53.55%
|
75.73%
|
74.1%
|
63.92%
|
70.07%
|
Earnings before Tax (EBT)
1 |
22,654
|
17,548
|
15,516
|
24,793
|
29,178
|
41,341
|
42,966
|
45,421
|
Net income
1 |
17,100
|
12,926
|
12,662
|
20,892
|
24,469
|
30,735
|
33,822
|
34,600
|
Net margin
|
41.32%
|
34.56%
|
34.58%
|
61.25%
|
68.76%
|
57.19%
|
48.24%
|
49.53%
|
EPS
2 |
2.565
|
1.939
|
1.922
|
3.134
|
3.670
|
5.000
|
5.441
|
5.738
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.4800
|
1.500
|
-
|
-
|
-
|
-
|
1.988
|
2.461
|
Announcement Date
|
31/01/19
|
29/01/20
|
25/01/21
|
25/01/22
|
23/01/23
|
22/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
8,713
|
7,223
|
6,902
|
8,365
|
12,806
|
10,854
|
11,672
|
15,116
|
16,098
|
11,911
|
14,570
|
18,159
|
18,209
|
19,794
|
16,220
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
3,784
|
5,342
|
4,774
|
4,252
|
12,580
|
9,235
|
8,306
|
9,845
|
12,437
|
7,974
|
12,409
|
12,533
|
12,615
|
11,442
|
-
|
Operating Margin
|
43.43%
|
73.96%
|
69.17%
|
50.83%
|
98.24%
|
85.09%
|
71.16%
|
65.13%
|
77.26%
|
66.95%
|
85.17%
|
69.02%
|
69.28%
|
57.8%
|
-
|
Earnings before Tax (EBT)
1 |
9,162
|
6,359
|
5,326
|
4,492
|
13,000
|
9,292
|
8,687
|
9,896
|
13,466
|
8,114
|
10,239
|
10,210
|
10,360
|
11,070
|
11,466
|
Net income
1 |
7,912
|
5,727
|
4,644
|
4,134
|
9,964
|
7,459
|
5,859
|
7,521
|
9,896
|
6,084
|
9,869
|
9,968
|
10,035
|
8,710
|
8,714
|
Net margin
|
90.81%
|
79.29%
|
67.28%
|
49.42%
|
77.81%
|
68.72%
|
50.2%
|
49.75%
|
61.47%
|
51.08%
|
67.73%
|
54.89%
|
55.11%
|
44%
|
53.73%
|
EPS
2 |
1.187
|
1.000
|
1.000
|
0.6200
|
1.670
|
1.000
|
1.000
|
1.000
|
2.000
|
1.000
|
1.530
|
1.545
|
1.585
|
1.452
|
1.425
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/01/22
|
26/04/22
|
26/07/22
|
25/10/22
|
23/01/23
|
25/04/23
|
24/07/23
|
23/10/23
|
22/01/24
|
22/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.1%
|
8.73%
|
8.32%
|
12.6%
|
13%
|
14.6%
|
14.6%
|
13%
|
ROA (Net income/ Total Assets)
|
3.33%
|
2.6%
|
2.51%
|
3.82%
|
4.2%
|
4.79%
|
3.7%
|
3.85%
|
Assets
1 |
5,13,540
|
4,97,323
|
5,04,472
|
5,46,913
|
5,82,595
|
6,42,202
|
9,14,121
|
8,98,111
|
Book Value Per Share
2 |
22.30
|
22.20
|
23.80
|
26.10
|
29.30
|
29.30
|
35.60
|
40.80
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/01/19
|
29/01/20
|
25/01/21
|
25/01/22
|
23/01/23
|
22/01/24
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
48.77
MXN Average target price
48.75
MXN Spread / Average Target -0.04% Consensus |
1st Jan change
|
Capi.
|
---|
| +4.41% | 17.32B | | +16.61% | 210B | | +2.39% | 73.14B | | +7.99% | 54.82B | | +1.36% | 47.1B | | +13.25% | 47B | | +19.29% | 44.81B | | +10.93% | 36.6B | | -16.21% | 35.14B | | -96.60% | 32.24B |
Commercial Banks
|