End-of-day quote
Budapest S.E.
03:30:00 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
9.2
EUR
|
0.00%
|
|
+1.66%
|
+4.78%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
35,173
|
51,873
|
34,179
|
38,432
|
31,831
|
36,633
|
36,633
|
-
|
Enterprise Value (EV)
1 |
35,173
|
72,925
|
65,000
|
68,477
|
61,164
|
33,872
|
36,633
|
36,633
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
-
|
20.4%
|
32.3%
|
4.01%
|
6.55%
|
3.21%
|
6.37%
|
4.25%
|
Capitalization / Revenue
|
8.66
x
|
10.7
x
|
6.55
x
|
7.38
x
|
5.35
x
|
5.18
x
|
-
|
-
|
EV / Revenue
|
8.66
x
|
10.7
x
|
6.55
x
|
7.38
x
|
5.35
x
|
5.18
x
|
-
|
-
|
EV / EBITDA
|
93,41,968
x
|
1,14,65,377
x
|
69,44,067
x
|
77,55,502
x
|
56,32,144
x
|
-
|
-
|
-
|
EV / FCF
|
-
|
1,51,08,771
x
|
89,66,045
x
|
1,08,09,033
x
|
69,00,510
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
-
|
0.86
x
|
0.7
x
|
0.8
x
|
0.56
x
|
0.77
x
|
0.6
x
|
0.5
x
|
Nbr of stocks (in thousands)
|
10,083
|
10,083
|
10,083
|
10,083
|
10,083
|
10,083
|
10,083
|
-
|
Reference price
2 |
3,489
|
5,145
|
3,390
|
3,812
|
3,157
|
3,633
|
3,633
|
3,633
|
Announcement Date
|
20/02/19
|
27/02/20
|
23/02/21
|
22/02/22
|
21/02/23
|
20/02/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
4,064
|
4,828
|
5,215
|
5,208
|
5,950
|
6,534
|
-
|
-
|
EBITDA
|
3,765
|
4,524
|
4,922
|
4,955
|
5,652
|
-
|
-
|
-
|
EBIT
1 |
1,875
|
5,966
|
-3,881
|
4,613
|
4,025
|
4,333
|
-
|
-
|
Operating Margin
|
46.13%
|
123.58%
|
-74.43%
|
88.57%
|
67.65%
|
66.3%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
3,433
|
3,812
|
3,556
|
4,613
|
-
|
-
|
-
|
FCF margin
|
-
|
71.11%
|
73.1%
|
68.27%
|
77.53%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
75.89%
|
77.45%
|
71.75%
|
81.62%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
1,050
|
1,095
|
152.8
|
206.8
|
116.5
|
231.4
|
154.2
|
Announcement Date
|
20/02/19
|
27/02/20
|
23/02/21
|
22/02/22
|
21/02/23
|
20/02/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
21,053
|
30,821
|
30,045
|
29,333
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
4.653
x
|
6.262
x
|
6.063
x
|
5.19
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
3,433
|
3,812
|
3,556
|
4,613
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
9.43%
|
-
|
8.21%
|
6.16%
|
6.73%
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
-
|
6,004
|
4,847
|
4,786
|
5,682
|
4,738
|
6,054
|
7,288
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
6,971
|
1,145
|
534
|
509
|
374
|
-
|
-
|
-
|
Capex / Sales
|
171.55%
|
23.71%
|
10.24%
|
9.77%
|
6.28%
|
-
|
-
|
-
|
Announcement Date
|
20/02/19
|
27/02/20
|
23/02/21
|
22/02/22
|
21/02/23
|
20/02/24
|
-
|
-
|
Last Close Price
3,633
HUF Average target price
4,049
HUF Spread / Average Target +11.44% Consensus |
1st Jan change
|
Capi.
|
---|
| +4.78% | 99.39M | | -4.59% | 3.24B | | -11.68% | 2.4B | | -5.20% | 1.87B | | -27.61% | 1.48B | | +7.72% | 1.03B | | +3.98% | 814M | | -7.14% | 681M | | -26.40% | 506M | | 0.00% | 459M |
Office Real Estate Development
|