Market Closed -
Canadian Securities Exchange
12:53:32 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.125
CAD
|
0.00%
|
|
+25.00%
|
+1,150.00%
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
8.996
|
44.51
|
33.11
|
47.77
|
21.71
|
8.142
|
Enterprise Value (EV)
1 |
2.693
|
43.62
|
30.35
|
40.84
|
18.65
|
6.436
|
P/E ratio
|
-11.5
x
|
-6.65
x
|
10.2
x
|
15.3
x
|
-4.21
x
|
-5.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
16.6
x
|
144
x
|
108
x
|
-5.96
x
|
-4.83
x
|
-7.27
x
|
EV / Revenue
|
4.98
x
|
141
x
|
98.8
x
|
-5.1
x
|
-4.15
x
|
-5.75
x
|
EV / EBITDA
|
-
|
44,08,33,798
x
|
36,37,83,926
x
|
-49,51,040
x
|
-38,51,505
x
|
-45,36,141
x
|
EV / FCF
|
-17.9
x
|
-70.4
x
|
-21.6
x
|
-10.4
x
|
-40.6
x
|
-2.79
x
|
FCF Yield
|
-5.59%
|
-1.42%
|
-4.63%
|
-9.6%
|
-2.46%
|
-35.8%
|
Price to Book
|
1.11
x
|
15.6
x
|
5.43
x
|
5.19
x
|
8.71
x
|
3.2
x
|
Nbr of stocks (in thousands)
|
74,966
|
1,08,558
|
1,08,558
|
1,08,558
|
1,08,558
|
1,08,558
|
Reference price
2 |
0.1200
|
0.4100
|
0.3050
|
0.4400
|
0.2000
|
0.0750
|
Announcement Date
|
01/02/19
|
28/01/20
|
28/01/21
|
28/01/22
|
26/04/23
|
30/01/24
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
0.5413
|
0.3087
|
0.3073
|
-8.01
|
-4.495
|
-1.12
|
EBITDA
|
-
|
0.099
|
0.0834
|
-8.249
|
-4.843
|
-1.419
|
EBIT
1 |
0.3391
|
0.0986
|
0.0718
|
-8.261
|
-4.854
|
-1.43
|
Operating Margin
|
62.65%
|
31.96%
|
23.36%
|
103.12%
|
107.98%
|
127.69%
|
Earnings before Tax (EBT)
1 |
-1.261
|
-7.105
|
3.212
|
3.113
|
-5.156
|
-1.506
|
Net income
1 |
-0.7826
|
-6.694
|
3.236
|
3.113
|
-5.158
|
-1.508
|
Net margin
|
-144.58%
|
-2,168.67%
|
1,053.15%
|
-38.87%
|
114.76%
|
134.64%
|
EPS
2 |
-0.0104
|
-0.0617
|
0.0298
|
0.0287
|
-0.0475
|
-0.0139
|
Free Cash Flow
1 |
-0.1505
|
-0.6194
|
-1.406
|
-3.92
|
-0.4593
|
-2.307
|
FCF margin
|
-27.8%
|
-200.66%
|
-457.57%
|
48.94%
|
10.22%
|
206.02%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
01/02/19
|
28/01/20
|
28/01/21
|
28/01/22
|
26/04/23
|
30/01/24
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
6.3
|
0.89
|
2.76
|
6.92
|
3.06
|
1.71
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-0.15
|
-0.62
|
-1.41
|
-3.92
|
-0.46
|
-2.31
|
ROE (net income / shareholders' equity)
|
-12%
|
-117%
|
72.3%
|
40.7%
|
-88.2%
|
-59.9%
|
ROA (Net income/ Total Assets)
|
2.38%
|
0.65%
|
0.58%
|
-52.6%
|
-42%
|
-25.6%
|
Assets
1 |
-32.93
|
-1,038
|
555
|
-5.921
|
12.29
|
5.893
|
Book Value Per Share
2 |
0.1100
|
0.0300
|
0.0600
|
0.0800
|
0.0200
|
0.0200
|
Cash Flow per Share
2 |
0.0100
|
0
|
0
|
0
|
0
|
0
|
Capex
1 |
0
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
0.17%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
01/02/19
|
28/01/20
|
28/01/21
|
28/01/22
|
26/04/23
|
30/01/24
|
|