GRACE FABRIC TECHNOLOGY CO.,LTD. Financials Grace Fabric Technology Co.,Ltd.
Equities
603256
CNE100003MK3
Electronic Equipment & Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.98 CNY | +2.05% |
|
-11.31% | -16.11% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 7,514 | 5,766 | 7,343 | 6,140 | - | - |
| Enterprise Value (EV) 1 | 7,514 | 5,766 | 7,343 | 6,140 | 6,140 | 6,140 |
| P/E ratio | 61.1 x | 109 x | -119 x | 233 x | 77.6 x | 49.9 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | 9.42 x | 11.1 x | 7.6 x | 6.71 x | 6.2 x |
| EV / Revenue | - | 9.42 x | 11.1 x | 7.6 x | 6.71 x | 6.2 x |
| EV / EBITDA | - | 53.2 x | 167 x | 30.9 x | 21.3 x | 16.9 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 3.83 x | 5.15 x | 4.23 x | 4.01 x | 3.73 x |
| Nbr of stocks (in thousands) | 8,77,800 | 8,84,370 | 8,82,513 | 8,79,728 | - | - |
| Reference price 2 | 8.560 | 6.520 | 8.320 | 6.980 | 6.980 | 6.980 |
| Announcement Date | 25/04/22 | 27/04/23 | 26/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 612.1 | 661.2 | 808 | 915 | 990.3 |
| EBITDA 1 | - | 108.3 | 44 | 198.5 | 288.2 | 362.5 |
| EBIT 1 | - | 43.9 | -86.77 | 8.9 | 67.2 | 110.2 |
| Operating Margin | - | 7.17% | -13.12% | 1.1% | 7.34% | 11.13% |
| Earnings before Tax (EBT) 1 | - | 57.84 | -67.97 | 27.7 | 86 | 129 |
| Net income 1 | 124.3 | 52.37 | -63.09 | 25.71 | 79.83 | 119.8 |
| Net margin | - | 8.56% | -9.54% | 3.18% | 8.72% | 12.1% |
| EPS 2 | 0.1400 | 0.0600 | -0.0700 | 0.0300 | 0.0900 | 0.1400 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 25/04/22 | 27/04/23 | 26/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 3.46% | -4.32% | 1.77% | 5.21% | 7.25% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 1.700 | 1.620 | 1.650 | 1.740 | 1.870 |
| Cash Flow per Share 2 | - | 0.3300 | -0.1100 | 0.2100 | 0.1500 | 0.4100 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 25/04/22 | 27/04/23 | 26/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C-
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
6.98
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -16.11% | 845M | |
| +103.83% | 90.41B | |
| +42.06% | 84.58B | |
| +26.19% | 44.58B | |
| +25.31% | 42.81B | |
| +54.85% | 13.9B | |
| -7.32% | 13.39B | |
| +84.88% | 12.27B | |
| +131.12% | 11.12B | |
| -2.87% | 10.87B |
- Stock Market
- Equities
- 603256 Stock
- Financials Grace Fabric Technology Co.,Ltd.
