Stock G0J GOOD ENERGY GROUP PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Good Energy Group PLC Börse Stuttgart

Equities

G0J

GB0033600353

Electric Utilities

Market Closed - Börse Stuttgart
Other stock markets
 11:32:41 25/06/2024 am IST 		5-day change 1st Jan Change
2.92 EUR 0.00% Intraday chart for Good Energy Group PLC -3.31% -25.51%
12/06 Good Energy increases investment into Zapmap to fund new offerings AN
12/06 ZAPMAP LIMITED announced that it has received £1.7 million in funding from Good Energy Group PLC CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 34.22 29.01 40.05 29.9 61.66 45.84 - -
Enterprise Value (EV) 1 75.82 63.61 40.54 10.63 26 30.99 26.94 18.29
P/E ratio 28.1 x 445 x -11.1 x 3.02 x 21.6 x 11 x 6.32 x 4.82 x
Yield 1.75% - 1.05% 1.53% 0.89% 1.46% 1.62% 1.8%
Capitalization / Revenue 0.28 x 0.22 x 0.27 x 0.12 x 0.24 x 0.22 x 0.22 x 0.2 x
EV / Revenue 0.61 x 0.49 x 0.28 x 0.04 x 0.1 x 0.15 x 0.13 x 0.08 x
EV / EBITDA 7.3 x 6.22 x 4.85 x 3.57 x 3.27 x 3.6 x 2.23 x 1.27 x
EV / FCF - 8.72 x 66.7 x 2.13 x 1.3 x -2.52 x 4.14 x 2.03 x
FCF Yield - 11.5% 1.5% 47% 77.2% -39.7% 24.1% 49.2%
Price to Book 1.89 x 0.92 x 1.43 x 0.78 x 1.47 x 1.01 x 0.88 x 0.76 x
Nbr of stocks (in thousands) 16,218 16,300 16,516 16,609 16,802 18,227 - -
Reference price 2 2.110 1.780 2.425 1.800 3.670 2.515 2.515 2.515
Announcement Date 17/03/20 13/04/21 29/03/22 28/03/23 26/03/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 124.3 130.6 146 248.7 254.7 206.6 212.4 225.9
EBITDA 1 10.39 10.23 8.357 2.981 7.943 8.6 12.1 14.45
EBIT 1 6.438 4.538 3.21 1.175 7.134 6.75 10.15 12.4
Operating Margin 5.18% 3.47% 2.2% 0.47% 2.8% 3.27% 4.78% 5.49%
Earnings before Tax (EBT) 1 1.258 -0.082 1.834 7.629 5.683 5.9 9.7 12.6
Net income 1 1.216 0.062 -3.583 9.816 2.876 4.2 7.3 9.6
Net margin 0.98% 0.05% -2.45% 3.95% 1.13% 2.03% 3.44% 4.25%
EPS 2 0.0750 0.004000 -0.2180 0.5970 0.1700 0.2290 0.3980 0.5220
Free Cash Flow 1 - 7.298 0.608 4.993 20.08 -12.3 6.5 9
FCF margin - 5.59% 0.42% 2.01% 7.88% -5.95% 3.06% 3.98%
FCF Conversion (EBITDA) - 71.33% 7.28% 167.49% 252.78% - 53.72% 62.28%
FCF Conversion (Net income) - 11,770.97% - 50.87% 698.12% - 89.04% 93.75%
Dividend per Share 2 0.0370 - 0.0255 0.0275 0.0325 0.0368 0.0408 0.0452
Announcement Date 17/03/20 13/04/21 29/03/22 28/03/23 26/03/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2022 S1 2023 S1
Net sales 1 67.46 107.6 0.001
EBITDA 1 1.51 1.25 1
EBIT - - -
Operating Margin - - -
Earnings before Tax (EBT) - - -
Net income - - -
Net margin - - -
EPS - - -
Dividend per Share - - -
Announcement Date 15/09/20 20/09/22 -
1GBP in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 41.6 34.6 0.49 - - - - -
Net Cash position 1 - - - 19.3 35.7 14.9 18.9 27.6
Leverage (Debt/EBITDA) 4.003 x 3.382 x 0.058 x - - - - -
Free Cash Flow 1 - 7.3 0.61 4.99 20.1 -12.3 6.5 9
ROE (net income / shareholders' equity) 6.47% 1.68% -11.9% 28.6% 7.1% 10.1% 15% 16.4%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 1.120 1.920 1.690 2.310 2.500 2.490 2.840 3.320
Cash Flow per Share - - - - - - - -
Capex 1 2.55 0.48 1.01 0.13 0.17 3 2 2.15
Capex / Sales 2.05% 0.37% 0.69% 0.05% 0.07% 1.45% 0.94% 0.95%
Announcement Date 17/03/20 13/04/21 29/03/22 28/03/23 26/03/24 - - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Good Energy Group PLC

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
2.515 GBP
Average target price
5.5 GBP
Spread / Average Target
+118.69%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Electric Utilities

1st Jan change Capi.
NEXTERA ENERGY Stock NextEra Energy
+20.15% 152B
SOUTHERN COMPANY Stock Southern Company
+11.27% 86.75B
IBERDROLA, S.A. Stock Iberdrola, S.A.
+4.89% 83.16B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+3.26% 78.34B
ENEL S.P.A. Stock Enel S.p.A.
-2.26% 71.28B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+90.24% 68.12B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 48.83B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+6.98% 46.46B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+4.66% 41.83B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. GOOD Stock
  4. G0J Stock
  5. Financials Good Energy Group PLC