CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2020
Current quarter | Cumulative quarter | |
3 months ended | 12 months ended | |
31.12.2020 31.12.2019 | 31.12.2020 31.12.2019 | |
Unaudited Unaudited | Unaudited Unaudited | |
Note | RM'000 RM'000 | RM'000 RM'000 |
Revenue | 15,702 | 12,663 | 47,201 | 57,472 | |
Cost of sales | (15,000) | (13,945) | (40,719) | (49,660) | |
Gross profit | 702 | (1,282) | 6,482 | 7,812 | |
Other operating income | 1,103 | 392 | 2,784 | 935 | |
Administrative expenses | (4,885) | (5,126) | (14,153) | (15,922) | |
Other operating expenses | (387) | (517) | (1,283) | (1,649) | |
Share of result of associate | 192 | (129) | 192 | 197 | |
Operating loss | (3,275) | (6,662) | (5,978) | (8,627) | |
Finance costs | (297) | (177) | (673) | (350) | |
Loss before tax | 7 | (3,572) | (6,839) | (6,651) | (8,977) |
Income tax benefit/(expenses) | 8 | 585 | 956 | (133) | (229) |
Loss for the period, net of tax | (2,987) | (5,883) | (6,784) | (9,206) | |
Loss for the period attributable to: | |||||
Owners of the parent | (2,987) | (5,883) | (6,784) | (9,206) | |
Loss per share attributable to owners | |||||
of the parent (sen per share) | |||||
- Basic | 9 | (2.20) | (4.34) | (5.00) | (6.79) |
- Diluted | 9 | (2.12) | (4.18) | (4.82) | (6.54) |
These condensed consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the audited financial statements for the year ended 31 December 2019 and the accompanying explanatory notes attached to these interim financial statements.
CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2020 (CONTINUED)
Note
Current quarter | Cumulative quarter |
3 months ended | 12 months ended |
31.12.2020 31.12.2019 | 31.12.2020 31.12.2019 |
Unaudited Unaudited | Unaudited Unaudited |
RM'000 RM'000 | RM'000 RM'000 |
Loss for the period, net of tax
(2,987)
(5,883)
(6,784)
(9,206)
Other comprehensive income
Other comprehensive income to be reclassified to profit or loss in subsequent periods:
Net gain/(loss) on fair value changes of fair value through other comprehensive income ("FVTOCI")
financial assets
Other comprehensive income/(loss) for the period, net of tax
455 455
778 778
(237)
(237)
848 848
Total comprehensive loss for the period, net of tax
(2,532)
(5,105)
(7,021) (8,358)
Total comprehensive loss for the period, net of tax attributable to:
Owners of the parent
(2,532)
(5,105)
(7,021) (8,358)These condensed consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the audited financial statements for the year ended 31 December 2019 and the accompanying
explanatory notes attached to these interim financial statements.
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2020
31.12.2020 | 31.12.2019 | ||
Unaudited | Audited | ||
Note | RM'000 | RM'000 | |
(restated) | |||
Assets | |||
Non-current assets | |||
Property, plant and equipment | 10 | 15,151 | 14,984 |
Right-of-use assets | 25,933 | 26,712 | |
Investment properties | 18,284 | 18,540 | |
Intangible assets | 426 | 2,405 | |
Goodwill | 11 | - | - |
Investment in associates | 3,571 | 3,514 | |
Deferred tax assets | 980 | 1,878 | |
Investment securities | 12 | 2,010 | 2,211 |
66,355 | 70,244 | ||
Current assets | |||
Inventories | 6,236 | 6,298 | |
Trade and other receivables | 12,511 | 13,323 | |
Tax recoverable | 3,148 | 1,590 | |
Cash and bank balances | 13 | 13,137 | 22,242 |
Assets classified as held for sale | 20 | - | |
35,052 | 43,453 | ||
Total assets | 101,407 | 113,697 | |
Equity and liabilities | |||
Equity | |||
Share capital | 14 | ||
- ordinary shares | 68,447 | 68,447 | |
- redeemable preference shares | 12,000 | - | |
Retained earnings | 8,152 | 14,936 | |
Other reserves | (20,298) | (20,487) | |
Total equity | 68,301 | 62,896 | |
Non-current liabilities | |||
Retirement benefit obligations | 7,151 | 7,332 | |
Borrowings | 15 | 10,241 | 9,686 |
Lease liabilities | 1 | 27 | |
17,393 | 17,045 | ||
Current liabilities | |||
Retirement benefit obligations | 565 | 580 | |
Borrowings | 15 | 1,832 | 2,823 |
Lease liabilities | 24 | 25 | |
Trade and other payables | 13,292 | 30,328 | |
15,713 | 33,756 | ||
Total liabilities | 33,106 | 50,801 | |
Total equity and liabilities | 101,407 | 113,697 | |
Net assets per share attributable to | |||
owners of the parent ("RM") | 0.50 | 0.46 |
These condensed consolidated statement of financial position should be read in conjunction with the audited financial statements for the year ended 31 December 2019 and the accompanying explanatory notes attached to these interim financial statements.
GOLDEN PHAROS BERHAD ( Company No. 1986011003051 ) CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2020
Ordinary | Redeemable | ||
Equity, | Share | preference | |
total | capital | shares | |
RM'000 | RM'000 | RM'000 | |
Opening balance at 1 January 2020 | 62,896 | 68,447 | - |
Loss for the period | (6,784) | - | - |
Other comprehensive loss | |||
- Net loss on fair value changes of FVTOCI financial | (237) | - | - |
assets | |||
Total comprehensive loss | (7,021) | - | - |
Transaction with owners | |||
- Grant of equity-settled share options to employees | 426 | - | - |
- Issuance of redeemable preference shares | 12,000 | - | 12,000 |
Closing balance at 31 December 2020 | 68,301 | 68,447 | 12,000 |
Opening balance at 1 January 2019 | 72,515 | 68,192 | - |
Loss for the period | (9,206) | - | |
Other comprehensive income | |||
- Net gain on fair value changes of FVTOCI financial | 848 | - | |
assets | |||
Total comprehensive income | (8,358) | - | |
Transaction with owners | |||
- Grant of equity-settled share options to employees | 476 | 255 | |
- Dividend | (1,737) | - | |
Closing balance at 31 December 2019 | 62,896 | 68,447 |
Non-distributable
Total | Other | ||
retained | reserves, | Fair value | |
earnings | total | reserve | |
RM'000 | RM'000 | RM'000 | |
14,936 | (20,487) | 714 | |
(6,784) | - | - | |
- | (237) | (237) | |
(6,784) | (237) | (237) | |
- | 426 | - | |
- | - | - | |
8,152 | (20,298) | 477 | |
25,879 | (21,556) | (134) | |
- | (9,206) | - | - |
- | - | 848 | 848 |
- | (9,206) | 848 | 848 |
- | - | 221 | - |
- | (1,737) | - | - |
14,936 | (20,487) | 714 |
Attributable to owners of the parent | ||
Distributable | Non-distributable | |
Equity | Reserve | Employee |
contribution | arising | share |
from | from | option |
owners | merger | reserve |
RM'000 | RM'000 | RM'000 |
1,262 | (22,718) | 255 |
- | - | - |
- | - | - |
- | - | - |
- | - | 426 |
- | - | - |
1,262 | (22,718) | 681 |
1,262 | (22,718) | 34 |
- | - | - |
- | - | - |
- | - | - |
- | - | 221 |
- | - | - |
1,262 | (22,718) | 255 |
These condensed consolidated statement of changes in equity should be read in conjunction with the audited financial statements for the year ended 31 December 2019 and the accompanying explanatory notes attached to these interim financial statements.
GOLDEN PHAROS BERHAD ( Company No. 1986011003051 ) CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2020
12 months ended 31.12.2020 31.12.2019
Unaudited UnauditedNote
RM'000 RM'000
Operating activities
Loss before tax |
Adjustments for: |
Interest income |
Dividend income |
Interest expenses |
Gain on disposal of property, plant and equipment |
Depreciation of property, plant and equipment |
Depreciation of investment properties |
Depreciation on right-of-use assets |
Property, plant and equipment written off |
Impairment on property, plant and equipment |
Reversal of allowance for impairment of trade and |
other receivables |
Provision for impairment loss on trade and other receivables |
Inventories written off |
Grant equity-settled share options to employees |
Amortisation on intangible assets |
Share of results of an associate |
Provision for retirement benefits |
Reversal for short-term accumulating |
compensated absences |
Total adjustments |
Operating cash flows/(used in) before changes in working capital |
Changes in working capital |
Decrease in inventory |
(Increase)/decrease in trade and other receivables |
Decrease in trade and other payables |
Total changes in working capital |
Interest paid |
Income taxes paid |
Retirement benefits paid |
Total changes in working capital |
Net cash flows used in operating activities |
Investing activities |
(6,651) | (8,977) | |
(267) | (429) | |
(36) | (68) | |
673 | 350 | |
(17) | (63) | |
2,551 | 2,698 | |
488 | 508 | |
779 | 779 | |
2 | - | |
51 | - | |
(17) | - | |
843 | 38 | |
5 | 71 | |
426 | 476 | |
1,979 | 2,611 | |
(192) | (197) | |
774 | 803 | |
(94) | 94 | |
7,948 | 7,671 | |
1,297 | (1,306) | |
57 | 1,045 | |
(14) | 2,637 | |
(4,939) | (370) | |
(4,896) | 3,312 | |
(671) | (350) | |
(799) | (1,306) | |
(970) | (1,251) | |
(2,440) | (2,907) | |
(6,039) | (901) | |
Purchase of property, plant and equipment | (1,972) | (1,295) |
Additional in investment property | (232) | - |
Proceeds from disposal of property, plant and equipment | 17 | 110 |
Withdrawal of deposit with licensed bank | 451 | - |
Placement of deposit with licensed bank | - | (200) |
Additional of intangible assets | - | (3,832) |
Dividend received | 135 | 68 |
Interest received | 268 | 429 |
Dividend paid | - | (1,737) |
Net cash flows used in investing activities | (1,333) | (6,457) |
Financing activities | ||
Contractual lease payment | (27) | (30) |
Drawdown from borrowings | 952 | 9,743 |
Repayment of borrowings | (1,206) | (788) |
Net cash flows (used in)/from financing activities | (281) | 8,925 |
Net (decrease)/increase in cash and cash equivalents | (7,653) | 1,567 |
Cash and cash equivalents at 1 January | 19,646 | 18,079 |
Cash and cash equivalents at 31 December | 11,993 | 19,646 |
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
10
These condensed consolidated statement of cash flows should be read in conjunction with the audited financial statements for the year ended 31 December 2019 and the accompanying explanatory notes attached
to these interim financial statements.
EXPLANATORY NOTES PURSUANT TO MFRS 134
1. Corporate information
Golden Pharos Berhad is a public limited liability company incorporated and domiciled in Malaysia, and is listed on Bursa Malaysia Securities Berhad.
2. Basis of preparation
The condensed financial statements are unaudited and have been prepared in accordance with IAS 34, MFRS 134, Interim Financial Reporting and paragraph 9.22 of Bursa Malaysia Securities Berhad's Main
Market Listing Requirements. They should also be read in conjunction with the financial statements of the Group for the year ended 31 December 2019 and the accompanying notes attached to the unaudited condensed consolidated financial statements.
3. Significant accounting policies
The significant accounting policies adopted are consistent with those of the audited financial statements for the year ended 31 December 2019, except for the adoption of the following new and amended MFRSs and IC Interpretation which are applicable to its financial statements and are relevant to its operations:-
On 1 January 2020, the Group adopted the following new and amended MFRSs and IC Interpretation mandatory for annual periods beginning on or after 1 January 2020:
Description
Effective for
annual
periods
beginning on
or after
Amendments to MFRS 2: Share-based Payment
1 January 2020
Amendments to MFRS 3: Business Combinations
1 January 2020
Amendments to MFRS 6: Exploration for and Evaluation
of Mineral Resources
1 January 2020
Amendments to MFRS 14: Regulatory Deferral Accounts
1 January 2020
Amendments to MFRS 101: Presentation of Financial Statements
1 January 2020
Amendments to MFRS 108: Accounting Policies, Changes
in Accounting Estimates and Errors
1 January 2020
Amendments to MFRS 134: Interim Financial Reporting
1 January 2020
Amendments to MFRS 137: Provision, Contingent
Liabilities and Contingent Asset
1 January 2020
Amendments to MFRS 138: Intangible Assets
1 January 2020
Amendments to IC Interpretation 12: Service Concession Agreements
1 January 2020
Amendments to IC Interpretation 19: Extinguishing Financial
Liabilities with Equity Instruments
1 January 2020
Amendment to IC Interpretation 20: Stripping Costs in the
Production Phase of a Surface Mine
1 January 2020
Amendments to IC Interpretation 22: Foreign Currency
Transactions and Advance Consideration
1 January 2020
Amendments to IC Interpretation 132: Intangible
Assets-Website Costs
1 January 2020
The initial application of the abovementioned standards and interpretations did not have any material impact to the financial statements of the Group.
4. Changes in estimates
There were no significant changes in estimates that have had a material effect in the current interim results.
5. Seasonality of operations
During the quarter under review, the Group's principal business operations were adversely affected by the seasonal and cyclical factors such as rainy seasons.
6. Segment information
The Group is organised into business units based on their products and services, and has three operating segments as follows:
(i) Harvesting, sawmilling, kiln drying of timber and sales of logs and right to log.
(ii) Manufacturing - manufacturing and trading of glass, veneer and woodchips.
(iii) Others - including investment holding, rental of properties, none of which are of a sufficient size to be reported separately.
Harvesting, sawmilling and kiln drying
Manufacturing
RM'000
RM'000
Others Consolidated RM'000 RM'000
Results for 3 months ended 31 December 2020
Operating revenue Other operating income Expenses
10,483
5,176
43 15,702
665
379
59 1,103
(12,385)
(7,083)
(1,101)
(20,569)
Share of profit of associate Loss before taxation
192
-
(1,045)
(1,528)
- (999)
192 (3,572)
Results for 3 months ended 31 December 2019
Operating revenue Other operating income Expenses
7,262
5,323
78
12,663
288
45
59
392
(10,353)
(8,044)
(1,368)
(19,765)
Share of profit of associate Loss before taxation
(129)
-
-
(129)
(2,932)
(2,676)
(1,231)
(6,839)
Harvesting, sawmilling and kiln drying
Manufacturing
RM'000
RM'000
Others Consolidated RM'000 RM'000
Results for 12 months ended 31 December 2020
Operating revenue Other operating income Expenses
30,726
16,356
2,007
636
(33,965)
(19,219)
Share of profit of associate Loss before taxation
192
-
(1,040)
(2,227)
119 | 47,201 |
141 | 2,784 |
(3,644) | (56,828) |
- | 192 |
(3,384) | (6,651) |
6. Segment information (continued)Harvesting, sawmilling and kiln drying
Manufacturing
RM'000
RM'000
Others Consolidated RM'000 RM'000
Results for 12 months ended 31 December 2019
Operating revenue Other operating income Expenses
Share of profit of associate Loss before taxation
7. Loss before tax
36,723
680
(39,243)
197
(1,643)
Included in the loss before taxation are the following items:
20,650
(23,748)
(2,921)
Current quarter 3 months ended
99
57,472
177
78
(4,590)
(67,581)
-
935
-
(4,413)
(8,977)
Cumulative quarter 12 months ended
197
31.12.2020 | 31.12.2019 | 31.12.2020 | 31.12.2019 | |
RM'000 | RM'000 | RM'000 | RM'000 | |
Interest income | (166) | (203) | (267) | (429) |
Dividend income | (36) | (68) | (36) | (68) |
Interest expenses | 297 | 177 | 673 | 350 |
Loss/(gain) on disposal of property, plant | ||||
and equipment | 6 | (53) | (17) | (63) |
Depreciation of property, plant and | ||||
equipment | 687 | 911 | 2,551 | 2,698 |
Depreciation of investment properties | 113 | 130 | 488 | 508 |
Depreciation of right-of-use assets | 196 | 197 | 779 | 779 |
Property, plant and equipment written off | - | - | 2 | - |
Impairment on property, plant and | ||||
equipment | 51 | 51 | ||
Reversal of allowance for impairment of | ||||
trade and other receivables | (17) | - | (17) | - |
Provision for impairment loss on trade | ||||
and other receivables | 843 | 38 | 843 | 38 |
Inventories written off | 5 | 71 | 5 | 71 |
Grant equity-settled share options to | ||||
employees | 240 | 118 | 426 | 476 |
Amortisation of intangible assets | (1,167) | 652 | 1,979 | 2,611 |
Share of results of an associate | (192) | 129 | (192) | (197) |
Provision for retirement benefits | 198 | 246 | 774 | 803 |
Reversal/(provision) for short-term | ||||
accumulating compensated absences | - | 150 | (94) | 94 |
8. | Income tax (benefit)/expenses | |||
31.12.2020 | 31.12.2019 | 31.12.2020 | 31.12.2019 | |
RM'000 | RM'000 | RM'000 | RM'000 | |
Current income tax | (152) | (555) | 377 | 481 |
(Over)/underprovision of income tax in | ||||
respect of previous years | (1,143) | (3) | (1,143) | 111 |
Deferred income tax | (36) | 449 | 38 | (59) |
Under/(over) provision of deferred tax in | ||||
respect of previous years | 746 | (847) | 861 | (304) |
(585) | (956) | 133 | 229 | |
Effective tax rate | 16.4% | 14.0% | -2.0% | -2.6% |
9. |
Current quarter 3 months ended
Cumulative quarter 12 months ended
Income tax expense is recognised in each interim period based on the best estimate of the weighted average annual income tax rate expected for the full financial year. For the current financial period under review, the Group's effective tax rate was lower than statutory tax rate due to reversal temporary differences.
Loss per share
Basic loss per share amounts are calculated by dividing loss for the period, net of tax, attributable to owners of the parent by the weighted average number of ordinary shares in issue during the financial year.
Current quarter 3 months ended
Cumulative quarter 12 months ended
- In issue | (' 000) |
- Effect of dilusion:share option | (' 000) |
Basic loss per share | |
- Basic | (sen) |
- Diluted | (sen) |
10. Property, plant and equipment |
31.12.2020 | 31.12.2019 | 31.12.2020 | 31.12.2019 | |
Loss net of tax attributable to | ||||
owners of the parent used in the | ||||
computation of earnings | ||||
per share (RM'000) | (2,987) | (5,883) | (6,784) | (9,206) |
No of ordinary shares | ||||
135,645 | 135,645 | 135,645 | 135,645 | |
5,123 | 5,123 | 5,123 | 5,123 | |
140,768 | 140,768 | 140,768 | 140,768 | |
(2.20) | (4.34) | (5.00) | (6.79) | |
(2.12) | (4.18) | (4.82) | (6.54) |
During the financial year ended 31 December 2020, the Group has acquired property, plant and equipment at a cost of RM1,972,000 (31 December 2019: RM1,295,000). As at 31 December 2020, the total depreciation charged for the property, plant and equipment was RM2,551,000 (31 December 2019: RM2,698,000). Property, plant and equipment with the carrying amount of RM2,000 were written off by the Group during the financial year ended 31 December 2020 (31 December 2019: RMNil). This has been included in other operating expenses in the statement of profit and loss and other comprehensive income.
The Group has also disposed of assets with a carrying amount of RMNil during the financial year ended 31 December 2020 (31 December 2019: RM47,000), resulting in a gain on disposal of RM17,000 (31 December 2019: RM63,000), recognised and included in other income in the statement of profit or loss and other comprehensive income.
11. Goodwill
Goodwill
RM'000
Cost:
At 1 January 2019/31 December 2019/31 December 2020
613
Accumulated impairment:
At 1 January 2019/31 December 2019/31 December 2020
(613)
Net carrying amount:
At 1 January 2019/31 December 2019/31 December 2020
-
12. Fair value hierarchy
The Group uses the following hierarchy for determining the fair value of all financial instruments carried at fair value:
Level 1 - Quoted (unadjusted) market prices in active markets for identical assets or liabilities Level 2 - Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable
Level 3 - Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable
As at the reporting date, the Group held the following financial assets that are measured at fair value:
Total RM'000
Level 1
Level 2
Level 3
RM'000
RM'000
RM'000
31 December 2020
Fair value through other comprehensive income financial assets
Equity shares
2,010
2,010
-
-
31 December 2019
Fair value through other comprehensive income financial assets
Equity shares
2,211
2,211
-
-No transfer between any levels of the fair value hierarchy took place during the current interim period and the comparative period. There were also no changes in the purpose of any financial assets that subsequently resulted in a different classification of that assets.
The Group does not hold credit enhancements or collateral to mitigate credit risk. The carrying amount of financial assets therefore represents the potential credit risk.
13. Cash and bank balances
Cash and bank balances comprised the following amounts:
31.12.2020 31.12.2019
RM'000 RM'000
Cash at banks and in hand | 6,633 | 10,603 |
Deposits in licensed banks | 6,504 | 11,639 |
13,137 | 22,242 | |
Less: | ||
Bank overdraft | (355) | (1,356) |
Deposits in licensed banks | (789) | (1,240) |
Total cash and cash equivalents | 11,993 | 19,646 |
14. Share capital
On 13 August 2020, the Company had issued 12,000,000 units of Redeemable Preference Shares ("RPS") in the Company to Terengganu Incorporated Sdn. Bhd. ("TISB") at RM1 per RPS as full settlement of the amount due to TISB of RM12 million in accordance with the terms and conditions of the Settlement Agreement.
15. Borrowings
16.
31.12.2020 | 31.12.2019 | |
RM'000 | RM'000 | |
Current | ||
Secured | 1,832 | 2,823 |
Non-current | ||
Secured | 10,241 | 9,686 |
Total borrowings | 12,073 | 12,509 |
Dividend |
There was no dividend declared by the Company during the financial year ended 31 December 2020 (31 December 2019: Single tier first and final dividend of 1.27 sen per ordinary share amounting to RM1,737,000).
17. Commitments
31.12.2020 31.12.2019
RM'000
RM'000
Capital expenditure Approved and contracted for:
Plant and machinery Motor vehicles
477 637
417 200
Approved but not contracted for:
Plant and machinery
153 630
Motor vehicles
353 770
1,400
2,237
18. Related party transactions
The following table provides information on the transactions which have been entered into with related parties during the financial year ended 31 December 2020 and 31 December 2019 as well as the balances with the related parties as at 31 December 2020 and 31 December 2019:
Entities with significant influence over the Group:
Holding company
Terengganu Incorporated Sdn. Bhd. ("TISB")
31.12.2020 31.12.2019
A corporate shareholder
Lembaga Tabung Amanah Warisan Negeri Terengganu ("LTAWNT")
31.12.2020 31.12.2019
Secretarial |
RM'0f0e0e |
- |
- -
Expenses | Amounts | Amounts | |
paid by | owed by | owed to | |
related | related | related | |
RpMar't0ie0s0 | RpMar't0ie0s0 | RpMar't0ie0s0 | |
- | - | - | |
3 | 28 | (24) | 12,127 |
- | - | 640 | |
- | - | 640 |
FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2020
19. Performance review
(a) Current Quarter vs Corresponding Quarter of Previous Period (4Q2020 vs 4Q2019)
The Group's revenue for the quarter under review was RM15.70 million, 24% higher than RM12.66 million reported in the previous year's corresponding quarter. In terms of profitability, the Group reported a reduction in loss before tax from RM6.84 million in the quarter ended 31 December 2019 (4Q2019) to RM3.57 million in the quarter ended 31 December 2020 (4Q2020).
The improved result was primarily contributed by the favourable performance of the Group's harvesting, sawmilling and kiln-drying segment.
Harvesting, sawmilling and kiln drying segment
The harvesting, sawmilling and kiln-drying segment reported a better result in profitability whereby loss before tax dropped significantly to RM1.05 million from RM2.93 million in 4Q2019. The factor contributed to the better result in the current quarter was due to higher sales volume of sawn timber by 49% increased from 3,372 tonne in 4Q2019 to 5,032 tonne in 4Q2020 as a result of better logs extraction during the quarter.
Manufacturing segment
The manufacturing segment which is the manufacturing activities of glass, veneer and woodchip showed an improvement in the performance during the 4Q2020 whereby loss before tax has significantly reduced from RM2.68 million recorded in 4Q2019 to RM1.53 million in 4Q2020. This favourable performance was due to lower expenses and higher other operating income reported by the segment.
Other segment
Other segment of the Group has recorded a loss before tax of RM1.00 million in the quarter under review, slightly improved from a loss before tax of RM1.23 million in the previous year's correponding quarter. This was mainly due to significant savings in segment's administrative expenses.
(b) Current Period-to-date vs Previous Period-to-date (FY2020 vs FY2019)
During the financial year ended 31 December 2020 (FY2020), the Group businesses were adversely affected by the Covid-19 pandemic and business temporary closure during the Movement Control Order ("MCO") period commenced from 18 March 2020 until 3 May 2020.
However, the Group's performance in FY2020 was better, as the loss before tax reduced from RM8.98 million in the financial year ended 31 December 2019 (FY2019) to RM6.65 million. The favourable performance was contributed by effective cost saving measures undertaken by the Group.
Harvesting, sawmilling and kiln drying segment
In FY2020, the segment registered a revenue of RM30.73 million, a reduction by 16% as compared to RM36.72 million revenue reported in FY2019. The adverse performance in segment's revenue as compared against previous financial year were mainly related to the current Covid-19 pandemic situation. As a result, the quantity of sawn timber sold has reduced by 21% due to lower logs extraction during the period.
Despite the significant reduction in revenue, the segment reported a lower loss before tax than the previous financial year due to cost savings in the segment's expenses and higher other operating income.
FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2020
19. Performance review (continued)
(b) Current Period-to-date vs Previous Period-to-date (FY2020 vs FY2019) (continued)
Manufacturing segment
Similarly, the manufacturing segment of the Group reported a reduction in loss before tax of RM2.23 million as compared to RM2.92 million in FY2019 despite the decline in revenue of 21% in FY2020, mainly due to effective cost saving measue undertaken by the segment.
Other segment
Other segment which refers to the investment holding and rental activity of the Group, has recorded a slight increase in revenue, mainly due to additional lease of building to the external party. In addition, the savings in the segment's operating expenses has also contributed to the improved performance of the segment during the year.
20. Material change in performance of operating segments of current quarter compared with immediate
preceding quarter
Immediate
Current | preceding | |
quarter | quarter | |
31.12.2020 | 30.09.2020 | |
RM'000 | RM'000 | |
Revenue | 15,702 | 18,787 |
(Loss)/profit before tax | (3,572) | 3,580 |
The Group's revenue for the quarter under review was RM15.70 million, decreased by 16% from RM18.79 million revenue reported in the quarter ended 30 September 2020 (3Q2020). Accordingly, the Group's profit before tax turned into loss before tax of RM3.57 million in the quarter under review.
The harvesting, sawmilling and kiln-drying segment reported loss before tax of RM1.05 million as compared to profit before tax of RM3.75 million in the 3Q2020. The segment's revenue was at RM10.48 million, 24% lower than the immediate preceding quarter of RM13.78 million. Higher revenue and profit before tax recorded in 3Q2020 was due to logs sales proceed via tender from the Group's concession amounted to RM3.68 million.
The manufacturing segment also reported an adverse performance with a loss before tax reported at RM1.53 million in the quarter under review as compared to profit before tax of RM0.74 million in the immediate preceding quarter. The reduction in profitability was a result from the increase in segment's expenses primarily in manufacturing and administrative expenses.
Similarly, other segment reported an increase in loss before tax by 10% from RM0.91 million reported in the immediate preceding quarter. The adverse performance in the quarter under review was contributed by the increase in certain administrative expenses.
FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2020
21. Commentary on prospect
The Covid-19 pandemic and further imposition of MCO has adversely impacted the Group's operations especially on logging activity, such as potential delay in new licenses issuance. Further, next quarter will always be the challenge for the Group to register positive result due to logging operation will be severely affected by the rainy season.
22. Changes in material litigation
There was no material litigation against the Group.
23. Dividend payable
Please refer to Note 16 for details.
24. Risks and policies of derivatives
The Group did not enter into any derivative during the financial year ended 31 December 2020 or the
previous financial year ended 31 December 2019.
25. Disclosure of losses/gains arising from fair value changes of financial liabilities
The Group did not have any financial liabilities measured at fair value through profit or loss as at 31
December 2020 and 31 December 2019.
26. Auditors' report on preceding annual financial statements
The adoption of the revised FRS 117 has resulted in a retrospective change in the accounting policy The auditors' report on the financial statements for the year ended 31 December 2019 was not qualified.
27. Authorised for issue
The condensed consolidated interim financial statements were authorised for issue by the Board of Directors in accordance with a resolution of the Directors on 18 March 2021.
By order of the Board
Dato' Ahmad Nadzarudin bin Abdul Razak Chief Executive Officer
Attachments
- Original document
- Permalink
Disclaimer
Golden Pharos Bhd published this content on 18 March 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 29 March 2021 08:03:03 UTC.