Financials Golden Minerals Company

Equities

AUMN

US3811194030

Non-Gold Precious Metals & Minerals

Market Closed - Nyse 01:30:00 27/04/2024 am IST 5-day change 1st Jan Change
0.564 USD -1.48% Intraday chart for Golden Minerals Company -8.29% +8.48%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 33.09 117 56.87 45.96 7.323 8.219 - -
Enterprise Value (EV) 1 33.09 117 56.87 45.96 7.323 8.219 8.219 8.219
P/E ratio - - -34.9 x -4.57 x -0.48 x -1.31 x - -
Yield - - - - - - - -
Capitalization / Revenue 4.28 x 20.8 x 2.22 x 1.97 x 0.61 x 0.2 x 0.15 x 0.15 x
EV / Revenue 4.28 x 20.8 x 2.22 x 1.97 x 0.61 x 0.2 x 0.15 x 0.15 x
EV / EBITDA - - -66.5 x -4.7 x -0.67 x -1.48 x - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 4,269 6,161 6,512 6,699 14,085 14,572 - -
Reference price 2 7.750 19.00 8.732 6.860 0.5199 0.5640 0.5640 0.5640
Announcement Date 27/02/20 18/02/21 23/03/22 22/03/23 19/03/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 7.73 5.637 25.6 23.28 12 41.75 54.68 55.27
EBITDA 1 - - -0.855 -9.777 -10.9 -5.555 - -
EBIT 1 - -8.8 -1.466 -10.15 -11.44 -5.954 - -
Operating Margin - -156.11% -5.73% -43.57% -95.28% -14.26% - -
Earnings before Tax (EBT) 1 - - -1.633 -9.818 -9.217 -5.954 - -
Net income 1 - - -2.095 -9.906 -9.228 -6.064 - -
Net margin - - -8.18% -42.54% -76.89% -14.53% - -
EPS 2 - - -0.2500 -1.500 -1.080 -0.4310 - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 27/02/20 18/02/21 23/03/22 22/03/23 19/03/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3
Net sales 1 8.479 9.478 7.506 5.926 5.268 4.585 4.217 4.973 2.512
EBITDA - - - - - - - - -
EBIT 1 0.479 1.728 - - -2.894 -3.995 -3.235 -1.619 -2.931
Operating Margin 5.65% 18.23% - - -54.94% -87.13% -76.71% -32.56% -116.68%
Earnings before Tax (EBT) 1 - - -0.231 -2.942 -2.743 -3.902 -3.215 -1.539 -3.177
Net income 1 - - -0.316 -2.813 -2.697 -4.08 -3.266 -1.488 -3.177
Net margin - - -4.21% -47.47% -51.2% -88.99% -77.45% -29.92% -126.47%
EPS 2 - - - -0.5000 -0.5000 -0.5000 -0.5000 -0.2100 -0.3800
Dividend per Share - - - - - - - - -
Announcement Date 04/11/21 23/03/22 10/05/22 11/08/22 10/11/22 22/03/23 10/05/23 09/08/23 13/11/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 0.04 0.47 1.62 0.05 - 3 0.4 0.4
Capex / Sales 0.49% 8.34% 6.33% 0.22% - 7.19% 0.73% 0.72%
Announcement Date 27/02/20 18/02/21 23/03/22 22/03/23 19/03/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.564 USD
Average target price
5.035 USD
Spread / Average Target
+792.73%
Consensus
  1. Stock Market
  2. Equities
  3. AUMN Stock
  4. Financials Golden Minerals Company