Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
- CAD | -.--% |
|
-.--% | -.--% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 0.014 | 0.014 | 14.27 | 12.6 | 7.734 | 1.978 |
Enterprise Value (EV) 1 | -0.009944 | -0.1431 | 14.29 | 11.96 | 6.91 | 1.91 |
P/E ratio | -0.14 x | -0.07 x | -5.08 x | -7.53 x | -4.12 x | -0.33 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | 0.13 x | 0.38 x | - | -10.6 x | -5.48 x | -1.86 x |
EV / FCF | -0.09 x | 0.2 x | -15 x | -6.51 x | -30.2 x | 1.35 x |
FCF Yield | -1,118% | 500% | -6.69% | -15.4% | -3.31% | 73.9% |
Price to Book | -0.01 x | -0.38 x | 4.19 x | 2.33 x | 1.34 x | 6.44 x |
Nbr of stocks (in thousands) | 2,806 | 2,806 | 1,09,752 | 1,48,268 | 1,71,856 | 1,97,761 |
Reference price 2 | 0.005000 | 0.005000 | 0.1300 | 0.0850 | 0.0450 | 0.0100 |
Announcement Date | 16/04/19 | 24/04/20 | 29/03/21 | 02/05/22 | 01/05/23 | 25/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -0.0785 | -0.3739 | - | -1.128 | -1.26 | -1.029 |
EBIT 1 | -0.0794 | -0.3748 | -1.718 | -1.413 | -1.545 | -5.768 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.1013 | -0.2632 | -2.197 | -1.404 | -1.505 | -5.875 |
Net income 1 | -0.1013 | -0.2632 | -2.197 | -1.404 | -1.676 | -6.013 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0361 | -0.0722 | -0.0256 | -0.0113 | -0.0109 | -0.0304 |
Free Cash Flow 1 | 0.1112 | -0.7157 | -0.9552 | -1.837 | -0.229 | 1.412 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 16/04/19 | 24/04/20 | 29/03/21 | 02/05/22 | 01/05/23 | 25/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 0.02 | - | - | - |
Net Cash position 1 | 0.02 | 0.16 | - | 0.64 | 0.82 | 0.07 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0.11 | -0.72 | -0.96 | -1.84 | -0.23 | 1.41 |
ROE (net income / shareholders' equity) | 10.7% | 36.8% | -147% | -31.8% | -30% | -198% |
ROA (Net income/ Total Assets) | -211% | -254% | -57% | -18.5% | -15.6% | -93.9% |
Assets 1 | 0.0481 | 0.1037 | 3.853 | 7.591 | 10.74 | 6.404 |
Book Value Per Share 2 | -0.3600 | -0.0100 | 0.0300 | 0.0400 | 0.0300 | 0 |
Cash Flow per Share 2 | 0.0100 | 0.0100 | 0 | 0 | 0 | 0 |
Capex | - | - | 0.68 | 1.28 | 0.47 | 0.54 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 16/04/19 | 24/04/20 | 29/03/21 | 02/05/22 | 01/05/23 | 25/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+10.51% | 22.79B | |
-1.57% | 13.41B | |
+48.59% | 9.87B | |
+40.52% | 5.71B | |
-2.92% | 5.17B | |
-13.64% | 4.64B | |
+20.29% | 3.12B | |
+6.50% | 2.08B | |
-26.69% | 1.84B |
- Stock Market
- Equities
- FUTR Stock
- ECU Stock
- Financials Gold'n Futures Mineral Corp.