Stock GPIL GODAWARI POWER & ISPAT LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Godawari Power & Ispat Limited Bombay S.E.

Equities

GPIL

INE177H01021

Iron & Steel

Delayed Bombay S.E.
Other stock markets
 01:45:19 27/06/2024 pm IST 		5-day change 1st Jan Change
1,075 INR -2.80% Intraday chart for Godawari Power & Ispat Limited -1.30% +41.96%
15/06 Godawari Power & Ispat Limited announces an Equity Buyback for 2,150,000 shares, representing 1.64% for INR 3,010 million. CI
15/06 Godawari Power & Ispat Limited authorizes a Buyback Plan. CI

Valuation

Fiscal Period: March 2019 2021 2024 2025 2026
Capitalization 1 8,157 25,330 1,50,613 - -
Enterprise Value (EV) 1 8,157 25,330 1,02,951 1,40,916 1,40,208
P/E ratio 3.24 x 4.05 x 10.2 x 11.5 x 8.3 x
Yield - - 0.9% 0.9% 0.9%
Capitalization / Revenue 0.25 x - 1.89 x 2.69 x 2.16 x
EV / Revenue 0.25 x - 1.89 x 2.52 x 2.01 x
EV / EBITDA 1.03 x - 7.67 x 8.49 x 6.05 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 0.68 x - 3.21 x 2.49 x 1.95 x
Nbr of stocks (in thousands) 1,40,945 1,40,945 1,35,945 - -
Reference price 2 57.88 179.7 1,108 1,108 1,108
Announcement Date 30/04/19 25/05/21 21/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2021 2024 2025 2026
Net sales 1 33,216 - 54,554 55,968 69,723
EBITDA 1 7,894 - 13,415 16,605 23,173
EBIT 1 6,565 - 12,002 15,035 21,276
Operating Margin 19.76% - 22% 26.86% 30.52%
Earnings before Tax (EBT) 1 4,097 - 12,560 15,840 22,081
Net income 1 2,521 6,258 9,366 11,977 16,647
Net margin 7.59% - 17.17% 21.4% 23.88%
EPS 2 17.89 44.40 74.52 96.00 133.5
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - - 10.00 10.00 10.00
Announcement Date 30/04/19 25/05/21 21/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2024 Q3 2024 Q4
Net sales 1 13,613 15,555
EBITDA 1 3,615 3,700
EBIT 1 3,265 3,345
Operating Margin 23.98% 21.5%
Earnings before Tax (EBT) - -
Net income - -
Net margin - -
EPS - -
Dividend per Share - -
Announcement Date - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2021 2024 2025 2026
Net Debt 1 - - - - -
Net Cash position 1 - - 9,699 9,697 10,405
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) 24.1% - 21% 19.8% 22.6%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 85.70 - 345.0 445.0 567.0
Cash Flow per Share - - - - -
Capex 1 - - 4,500 10,000 15,000
Capex / Sales - - 7.28% 17.87% 21.51%
Announcement Date 30/04/19 25/05/21 21/05/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1,108 INR
Average target price
1,250 INR
Spread / Average Target
+12.83%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Iron, Steel Mills & Foundries

1st Jan change Capi.
JSW STEEL LIMITED Stock JSW Steel Limited
+6.42% 26.76B
BAOSHAN IRON & STEEL CO., LTD. Stock Baoshan Iron & Steel Co., Ltd.
+11.30% 19.71B
JINDAL STEEL & POWER LIMITED Stock Jindal Steel & Power Limited
+38.69% 12.78B
CHINA STEEL CORPORATION Stock China Steel Corporation
-14.63% 10.79B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD Stock Citic Pacific Special Steel Group Co., Ltd
-0.50% 9.7B
BHARAT FORGE LIMITED Stock Bharat Forge Limited
+35.89% 9.36B
INNER MONGOLIA BAOTOU STEEL UNION CO., LTD. Stock Inner Mongolia Baotou Steel Union Co., Ltd.
-3.42% 8.81B
JINDAL STAINLESS LIMITED Stock Jindal Stainless Limited
+41.21% 8.01B
TERNIUM S.A. Stock Ternium S.A.
-12.93% 7.26B
Iron, Steel Mills & Foundries
  1. Stock Market
  2. Equities
  3. GPIL Stock
  4. GPIL Stock
  5. Financials Godawari Power & Ispat Limited