Financials Global Ports Holding Plc

Equities

GPH

GB00BD2ZT390

Marine Port Services

Market Closed - London S.E. 09:05:24 26/06/2024 pm IST 5-day change 1st Jan Change
254 GBX +1.20% Intraday chart for Global Ports Holding Plc +3.25% -7.30%

Valuation

Fiscal Period: März 2019 2020 2022 2023 2024 2025 2026
Capitalization 1 311.4 45.98 105.3 108.9 245.1 - -
Enterprise Value (EV) 1 635.7 502.5 105.3 602.9 920.1 985.7 1,018
P/E ratio -16.8 x -0.57 x -2.92 x - - - -
Yield 3.94% - - - - - -
Capitalization / Revenue 2.64 x 0.63 x - 0.93 x 1.42 x 1.13 x 1.1 x
EV / Revenue 5.39 x 6.87 x - 5.14 x 5.35 x 4.53 x 4.58 x
EV / EBITDA 8.26 x -112 x - 8.29 x 8.61 x 7.1 x 7.06 x
EV / FCF 48.3 x -8.07 x - -12 x 96.8 x 19.6 x 18.4 x
FCF Yield 2.07% -12.4% - -8.36% 1.03% 5.09% 5.44%
Price to Book 4.52 x 1.98 x - - - - -
Nbr of stocks (in thousands) 62,827 62,827 62,827 62,827 76,433 - -
Reference price 2 4.956 0.7319 1.676 1.733 3.206 3.206 3.206
Announcement Date 14/04/20 12/03/21 28/07/22 10/07/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2019 2020 2022 2023 2024 2025 2026
Net sales 1 117.9 73.1 - 117.2 172 217.8 222.3
EBITDA 1 77 -4.5 - 72.7 106.9 138.8 144.3
EBIT 29.26 -31.7 - - - - -
Operating Margin 24.82% -43.37% - - - - -
Earnings before Tax (EBT) -13.4 -75.4 - - - - -
Net income -18.56 -46.9 -35.99 - - - -
Net margin -15.74% -64.16% - - - - -
EPS -0.2950 -1.280 -0.5730 - - - -
Free Cash Flow 1 13.15 -62.3 - -50.4 9.5 50.2 55.4
FCF margin 11.15% -85.23% - -43% 5.52% 23.05% 24.92%
FCF Conversion (EBITDA) 17.08% - - - 8.89% 36.17% 38.39%
FCF Conversion (Net income) - - - - - - -
Dividend per Share 0.1951 - - - - - -
Announcement Date 14/04/20 12/03/21 28/07/22 10/07/23 - - -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2022 2023 2024 2025 2026
Net Debt 1 324 457 - 494 675 741 773
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) 4.212 x -101.4 x - 6.796 x 6.314 x 5.336 x 5.359 x
Free Cash Flow 1 13.2 -62.3 - -50.4 9.5 50.2 55.4
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets - - - - - - -
Book Value Per Share 1.100 0.3700 - - - - -
Cash Flow per Share 0.5900 - - - - - -
Capex 24 78.7 - - - - -
Capex / Sales 20.33% 107.66% - - - - -
Announcement Date 14/04/20 12/03/21 28/07/22 10/07/23 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. GPH Stock
  4. Financials Global Ports Holding Plc