Market Closed -
Fukuoka Stock Exchange
11:29:08 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
1,010
JPY
|
-1.94%
|
|
-20.16%
|
+51.88%
|
Fiscal Period: June |
2021
|
2022
|
2023
|
---|
Capitalization
1 |
298
|
2,734
|
1,210
|
Enterprise Value (EV)
1 |
36
|
2,140
|
652.7
|
P/E ratio
|
4.43
x
|
28.5
x
|
33.6
x
|
Yield
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.51
x
|
3.76
x
|
1.58
x
|
EV / Revenue
|
0.06
x
|
2.94
x
|
0.85
x
|
EV / EBITDA
|
0.67
x
|
13.5
x
|
5.44
x
|
EV / FCF
|
4,48,598
x
|
2,14,29,688
x
|
5,67,60,797
x
|
FCF Yield
|
0%
|
0%
|
0%
|
Price to Book
|
0.84
x
|
5.21
x
|
2.21
x
|
Nbr of stocks (in thousands)
|
1,192
|
1,479
|
1,503
|
Reference price
2 |
250.0
|
1,849
|
805.0
|
Announcement Date
|
30/09/21
|
29/09/22
|
28/09/23
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
459
|
475
|
583
|
727
|
767
|
EBITDA
1 |
19
|
37
|
54
|
159
|
120
|
EBIT
1 |
18
|
34
|
50
|
155
|
116
|
Operating Margin
|
3.92%
|
7.16%
|
8.58%
|
21.32%
|
15.12%
|
Earnings before Tax (EBT)
1 |
18
|
30
|
49
|
145
|
73
|
Net income
1 |
21
|
22
|
35
|
99
|
37
|
Net margin
|
4.58%
|
4.63%
|
6%
|
13.62%
|
4.82%
|
EPS
2 |
36.46
|
38.19
|
56.37
|
64.80
|
23.96
|
Free Cash Flow
|
-
|
-
|
80.25
|
99.88
|
11.5
|
FCF margin
|
-
|
-
|
13.77%
|
13.74%
|
1.5%
|
FCF Conversion (EBITDA)
|
-
|
-
|
148.61%
|
62.81%
|
9.58%
|
FCF Conversion (Net income)
|
-
|
-
|
229.29%
|
100.88%
|
31.08%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
09/11/20
|
09/11/20
|
30/09/21
|
29/09/22
|
28/09/23
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
115
|
175
|
262
|
594
|
557
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
80.3
|
99.9
|
11.5
|
ROE (net income / shareholders' equity)
|
-
|
17.4%
|
22.2%
|
28.2%
|
6.82%
|
ROA (Net income/ Total Assets)
|
-
|
7.66%
|
9.06%
|
17.5%
|
10.2%
|
Assets
1 |
-
|
287.3
|
386.4
|
565.6
|
361.8
|
Book Value Per Share
2 |
200.0
|
240.0
|
297.0
|
355.0
|
364.0
|
Cash Flow per Share
2 |
299.0
|
384.0
|
498.0
|
401.0
|
363.0
|
Capex
|
-
|
-
|
2
|
2
|
2
|
Capex / Sales
|
-
|
-
|
0.34%
|
0.28%
|
0.26%
|
Announcement Date
|
09/11/20
|
09/11/20
|
30/09/21
|
29/09/22
|
28/09/23
|
|
1st Jan change
|
Capi.
|
---|
| +51.88% | 94.35L | | -13.54% | 19TCr | | +2.92% | 17TCr | | +5.75% | 16TCr | | +2.46% | 9.77TCr | | +50.08% | 9.33TCr | | +17.01% | 8.57TCr | | +1.55% | 7.78TCr | | -0.44% | 4.74TCr | | -32.12% | 4.52TCr |
Other IT Services & Consulting
|