Financials Geolocation Technology, Inc.

Equities

4018

JP3386740009

IT Services & Consulting

Market Closed - Fukuoka Stock Exchange 11:29:08 28/06/2024 am IST 5-day change 1st Jan Change
1,010 JPY -1.94% Intraday chart for Geolocation Technology, Inc. -20.16% +51.88%

Valuation

Fiscal Period: June 2021 2022 2023
Capitalization 1 298 2,734 1,210
Enterprise Value (EV) 1 36 2,140 652.7
P/E ratio 4.43 x 28.5 x 33.6 x
Yield - - -
Capitalization / Revenue 0.51 x 3.76 x 1.58 x
EV / Revenue 0.06 x 2.94 x 0.85 x
EV / EBITDA 0.67 x 13.5 x 5.44 x
EV / FCF 4,48,598 x 2,14,29,688 x 5,67,60,797 x
FCF Yield 0% 0% 0%
Price to Book 0.84 x 5.21 x 2.21 x
Nbr of stocks (in thousands) 1,192 1,479 1,503
Reference price 2 250.0 1,849 805.0
Announcement Date 30/09/21 29/09/22 28/09/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023
Net sales 1 459 475 583 727 767
EBITDA 1 19 37 54 159 120
EBIT 1 18 34 50 155 116
Operating Margin 3.92% 7.16% 8.58% 21.32% 15.12%
Earnings before Tax (EBT) 1 18 30 49 145 73
Net income 1 21 22 35 99 37
Net margin 4.58% 4.63% 6% 13.62% 4.82%
EPS 2 36.46 38.19 56.37 64.80 23.96
Free Cash Flow - - 80.25 99.88 11.5
FCF margin - - 13.77% 13.74% 1.5%
FCF Conversion (EBITDA) - - 148.61% 62.81% 9.58%
FCF Conversion (Net income) - - 229.29% 100.88% 31.08%
Dividend per Share - - - - -
Announcement Date 09/11/20 09/11/20 30/09/21 29/09/22 28/09/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023
Net Debt 1 - - - - -
Net Cash position 1 115 175 262 594 557
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - 80.3 99.9 11.5
ROE (net income / shareholders' equity) - 17.4% 22.2% 28.2% 6.82%
ROA (Net income/ Total Assets) - 7.66% 9.06% 17.5% 10.2%
Assets 1 - 287.3 386.4 565.6 361.8
Book Value Per Share 2 200.0 240.0 297.0 355.0 364.0
Cash Flow per Share 2 299.0 384.0 498.0 401.0 363.0
Capex - - 2 2 2
Capex / Sales - - 0.34% 0.28% 0.26%
Announcement Date 09/11/20 09/11/20 30/09/21 29/09/22 28/09/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 4018 Stock
  4. Financials Geolocation Technology, Inc.