Market Closed -
Japan Exchange
11:30:00 05/07/2024 am IST
|
5-day change
|
1st Jan Change
|
719
JPY
|
+0.56%
|
|
+3.60%
|
+31.68%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
1,997
|
3,470
|
3,269
|
3,450
|
11,345
|
Enterprise Value (EV)
1 |
1,039
|
2,064
|
2,275
|
3,350
|
10,817
|
P/E ratio
|
9.92
x
|
20.4
x
|
58.9
x
|
150
x
|
27.8
x
|
Yield
|
0.26%
|
1.06%
|
1.14%
|
1.09%
|
-
|
Capitalization / Revenue
|
0.42
x
|
0.85
x
|
0.7
x
|
0.59
x
|
1.59
x
|
EV / Revenue
|
0.22
x
|
0.51
x
|
0.49
x
|
0.57
x
|
1.51
x
|
EV / EBITDA
|
29,19,882
x
|
73,99,038
x
|
1,00,24,211
x
|
1,29,35,600
x
|
1,39,74,834
x
|
EV / FCF
|
2,17,69,173
x
|
55,67,988
x
|
-1,64,14,759
x
|
-1,01,33,294
x
|
2,26,40,548
x
|
FCF Yield
|
0%
|
0%
|
-0%
|
-0%
|
0%
|
Price to Book
|
1.48
x
|
1.9
x
|
1.76
x
|
1.86
x
|
5.13
x
|
Nbr of stocks (in thousands)
|
8,964
|
11,076
|
11,223
|
11,313
|
11,390
|
Reference price
2 |
222.8
|
313.3
|
291.3
|
305.0
|
996.0
|
Announcement Date
|
26/06/20
|
25/06/21
|
29/06/22
|
28/06/23
|
26/06/24
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
4,482
|
4,720
|
4,079
|
4,683
|
5,864
|
7,147
|
EBITDA
|
-
|
356
|
279
|
227
|
259
|
774
|
EBIT
1 |
260
|
336
|
254
|
191
|
106
|
629
|
Operating Margin
|
5.8%
|
7.12%
|
6.23%
|
4.08%
|
1.81%
|
8.8%
|
Earnings before Tax (EBT)
1 |
275
|
326
|
275
|
116
|
87
|
628
|
Net income
1 |
179
|
212
|
173
|
56
|
23
|
414
|
Net margin
|
3.99%
|
4.49%
|
4.24%
|
1.2%
|
0.39%
|
5.79%
|
EPS
2 |
19.97
|
22.45
|
15.33
|
4.950
|
2.033
|
35.80
|
Free Cash Flow
|
-
|
47.75
|
370.8
|
-138.6
|
-330.6
|
477.8
|
FCF margin
|
-
|
1.01%
|
9.09%
|
-2.96%
|
-5.64%
|
6.68%
|
FCF Conversion (EBITDA)
|
-
|
13.41%
|
132.89%
|
-
|
-
|
61.72%
|
FCF Conversion (Net income)
|
-
|
22.52%
|
214.31%
|
-
|
-
|
115.4%
|
Dividend per Share
2 |
0.5833
|
0.5833
|
3.333
|
3.333
|
3.333
|
-
|
Announcement Date
|
13/02/20
|
26/06/20
|
25/06/21
|
29/06/22
|
28/06/23
|
26/06/24
|
Fiscal Period: March |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
1,954
|
2,159
|
1,091
|
1,203
|
2,537
|
1,360
|
1,439
|
3,159
|
1,774
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
36
|
165
|
39
|
-175
|
-150
|
-48
|
-17
|
196
|
105
|
Operating Margin
|
1.84%
|
7.64%
|
3.57%
|
-14.55%
|
-5.91%
|
-3.53%
|
-1.18%
|
6.2%
|
5.92%
|
Earnings before Tax (EBT)
1 |
36
|
158
|
-4
|
-182
|
-177
|
-51
|
-20
|
197
|
112
|
Net income
1 |
23
|
86
|
-7
|
-131
|
-131
|
-50
|
-19
|
119
|
79
|
Net margin
|
1.18%
|
3.98%
|
-0.64%
|
-10.89%
|
-5.16%
|
-3.68%
|
-1.32%
|
3.77%
|
4.45%
|
EPS
2 |
2.140
|
3.873
|
-0.6400
|
-11.68
|
-11.62
|
-4.480
|
-1.757
|
10.53
|
6.880
|
Dividend per Share
|
-
|
0.6667
|
-
|
-
|
-
|
-
|
-
|
3.333
|
-
|
Announcement Date
|
05/11/20
|
15/11/21
|
14/02/22
|
10/08/22
|
14/11/22
|
14/02/23
|
10/08/23
|
14/11/23
|
14/02/24
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
432
|
958
|
1,406
|
994
|
100
|
528
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
47.8
|
371
|
-139
|
-331
|
478
|
ROE (net income / shareholders' equity)
|
20.9%
|
16.4%
|
9.99%
|
3.04%
|
1.24%
|
20.3%
|
ROA (Net income/ Total Assets)
|
7.38%
|
8.56%
|
5.74%
|
3.92%
|
1.8%
|
9.1%
|
Assets
1 |
2,426
|
2,477
|
3,016
|
1,430
|
1,280
|
4,550
|
Book Value Per Share
2 |
105.0
|
151.0
|
165.0
|
165.0
|
164.0
|
194.0
|
Cash Flow per Share
2 |
75.30
|
104.0
|
134.0
|
92.80
|
94.70
|
102.0
|
Capex
|
-
|
6
|
19
|
93
|
100
|
23
|
Capex / Sales
|
-
|
0.13%
|
0.47%
|
1.99%
|
1.71%
|
0.32%
|
Announcement Date
|
13/02/20
|
26/06/20
|
25/06/21
|
29/06/22
|
28/06/23
|
26/06/24
|
|
1st Jan change
|
Capi.
|
---|
| +31.68% | 50.99M | | -14.75% | 187B | | +5.76% | 174B | | +7.62% | 162B | | +1.11% | 96.41B | | +52.59% | 94.83B | | +15.27% | 85.5B | | +6.78% | 81.71B | | +3.64% | 49.28B | | -28.13% | 47.89B |
Other IT Services & Consulting
|