Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
13.06 INR | +4.98% |
|
-.--% | +34.22% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 68.77 | 79.17 | 97.5 | 96.98 | 121.3 | 139 |
Enterprise Value (EV) 1 | 82.77 | 79.14 | 97.41 | 96.89 | 121.2 | 138.9 |
P/E ratio | -176 x | -144 x | -93.3 x | -82.9 x | -104 x | -97.2 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.59 x | 152 x | - | - | - | - |
EV / Revenue | 1.91 x | 152 x | - | - | - | - |
EV / EBITDA | 33.4 x | 76.3 x | - | - | - | - |
EV / FCF | 10.7 x | -2.43 x | 213 x | 225 x | 249 x | 310 x |
FCF Yield | 9.32% | -41.2% | 0.47% | 0.44% | 0.4% | 0.32% |
Price to Book | 0.72 x | 0.85 x | 1.06 x | 1.07 x | 1.35 x | 1.57 x |
Nbr of stocks (in thousands) | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 |
Reference price 2 | 5.290 | 6.090 | 7.500 | 7.460 | 9.330 | 10.69 |
Announcement Date | 07/09/18 | 06/09/19 | 03/09/20 | 06/09/21 | 05/09/22 | 04/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 43.38 | 0.52 | - | - | - | - |
EBITDA 1 | 2.479 | 1.038 | - | - | - | - |
EBIT 1 | 0.8938 | -0.548 | -1.045 | -1.162 | -1.163 | -1.374 |
Operating Margin | 2.06% | -105.38% | - | - | - | - |
Earnings before Tax (EBT) 1 | 0.6111 | -0.548 | -1.045 | -1.163 | -1.167 | -1.374 |
Net income 1 | -0.3404 | -0.548 | -1.045 | -1.163 | -1.167 | -1.374 |
Net margin | -0.78% | -105.38% | - | - | - | - |
EPS 2 | -0.0300 | -0.0422 | -0.0803 | -0.0900 | -0.0900 | -0.1100 |
Free Cash Flow 1 | 7.712 | -32.6 | 0.4578 | 0.4302 | 0.4856 | 0.4482 |
FCF margin | 17.78% | -6,268.38% | - | - | - | - |
FCF Conversion (EBITDA) | 311.03% | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 07/09/18 | 06/09/19 | 03/09/20 | 06/09/21 | 05/09/22 | 04/09/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 14 | - | - | - | - | - |
Net Cash position 1 | - | 0.03 | 0.09 | 0.09 | 0.14 | 0.07 |
Leverage (Debt/EBITDA) | 5.647 x | - | - | - | - | - |
Free Cash Flow 1 | 7.71 | -32.6 | 0.46 | 0.43 | 0.49 | 0.45 |
ROE (net income / shareholders' equity) | -0.42% | -0.58% | -1.13% | -1.27% | -1.29% | -1.54% |
ROA (Net income/ Total Assets) | 0.59% | -0.32% | -0.7% | -0.78% | -0.79% | -0.95% |
Assets 1 | -57.8 | 173.5 | 149.6 | 148.2 | 146.9 | 144.5 |
Book Value Per Share 2 | 7.390 | 7.150 | 7.070 | 6.980 | 6.890 | 6.790 |
Cash Flow per Share 2 | 0.2300 | 0 | 0.0100 | 0.0100 | 0.0100 | 0.0100 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 07/09/18 | 06/09/19 | 03/09/20 | 06/09/21 | 05/09/22 | 04/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- GENESIS Stock
- Financials Genesis IBRC India Limited