|
End-of-day quote
Korea S.E.
11/11/2026
|
5-day change | 1st Jan Change | ||
| 9,700.00 KRW | -0.92% |
|
+1.57% | -39.07% |
| 14/08 | GC Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 11/06 | GC Corp.(KOSE:A005250) dropped from KOSPI 200 Index | CI |
Company Valuation: GC Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 19,04,748 | 12,38,276 | 7,75,668 | 7,45,892 | 7,87,881 | 7,25,306 |
| Change | - | -34.99% | -37.36% | -3.84% | 5.63% | -7.94% |
| Enterprise Value (EV) 1 | 24,81,633 | 18,85,666 | 16,33,562 | 18,29,947 | 18,29,909 | 21,19,318 |
| Change | - | -24.02% | -13.37% | 12.02% | -0% | 15.82% |
| P/E | 11.1x | 22.6x | 23.8x | -13.6x | 33.1x | -10.5x |
| PBR | 2.05x | 1.21x | 0.74x | 0.76x | 0.79x | 0.8x |
| PEG | - | -0.3x | -0.6x | 0x | -0x | 0x |
| Capitalization / Revenue | 1.11x | 0.67x | 0.37x | 0.36x | 0.36x | 0.3x |
| EV / Revenue | 1.44x | 1.02x | 0.79x | 0.89x | 0.83x | 0.86x |
| EV / EBITDA | 20.1x | 12.7x | 11x | 25.1x | 19.7x | 14.9x |
| EV / EBIT | 35.1x | 21.9x | 23.3x | -83.8x | -167x | 60.6x |
| EV / FCF | -27.1x | -52.3x | 2,448x | -10.2x | -49.2x | -22.5x |
| FCF Yield | -3.69% | -1.91% | 0.04% | -9.84% | -2.03% | -4.45% |
| Dividend per Share 2 | 500 | 400 | 300 | 300 | 500 | 300 |
| Rate of return | 1.2% | 1.47% | 1.76% | 1.83% | 2.89% | 1.88% |
| EPS 2 | 3,743 | 1,201 | 715.6 | -1,203 | 523.7 | -1,515 |
| Distribution rate | 13.4% | 33.3% | 41.9% | -24.9% | 95.5% | -19.8% |
| Net sales 1 | 17,19,326 | 18,40,559 | 20,79,560 | 20,57,936 | 22,04,855 | 24,51,476 |
| EBITDA 1 | 1,23,495 | 1,48,443 | 1,48,876 | 73,017 | 92,755 | 1,42,156 |
| EBIT 1 | 70,664 | 85,999 | 70,221 | -21,830 | -10,987 | 34,990 |
| Net income 1 | 1,70,960 | 55,270 | 32,823 | -54,136 | 24,025 | -69,513 |
| Net Debt 1 | 5,76,885 | 6,47,390 | 8,57,894 | 10,84,055 | 10,42,028 | 13,94,012 |
| Reference price 2 | 41,500.00 | 27,150.00 | 17,000.00 | 16,350.00 | 17,320.00 | 15,920.00 |
| Nbr of stocks (in thousands) | 45,402 | 45,402 | 45,402 | 45,402 | 45,402 | 45,402 |
| Announcement Date | 17/03/21 | 21/03/22 | 21/03/23 | 20/03/24 | 18/03/25 | 18/03/26 |
1KRW in Million2KRW
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 33Cr | |
| 41.91x | 14.16x | 30.08x | 0.48% | 1,27600Cr | |
| 41.09x | 6.89x | 19.39x | 1.9% | 68TCr | |
| 37.85x | 8.58x | 17.73x | 2.35% | 52TCr | |
| 21.6x | 5.24x | 13.12x | 2.49% | 39TCr | |
| 105.09x | 5.99x | 25.53x | 2.29% | 36TCr | |
| 23.85x | 5.92x | 14.34x | 2.69% | 31TCr | |
| 24.15x | 4.85x | 13.63x | 1.8% | 29TCr | |
| 24x | 7.37x | 13.6x | 2.17% | 25TCr | |
| -40.15x | 7.43x | 46.76x | 1.93% | 21TCr | |
| Average | 31.04x | 7.38x | 21.58x | 2.01% | 43TCr | |
| Weighted average by Cap. | 37.23x | 8.89x | 22.59x | 1.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A005250 Stock
- Valuation GC Corp.
Select your edition
All financial news and data tailored to specific country editions
